KOSPIElectronic Components004710

Hansol Technics

₩12,060▲ 1.94%2026-10-02 close
Market Cap
₩642.9B
Turnover
₩16.2B
Volume
1.4M
Shares out.
53M
PER
—
PBR
0.7×
EPS
-₩391
Dividend Yield
1.18%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩100 per share · Prices as of the 2026-10-02 close

01

Report overview

Earnings Recovery Meets Expansion-Driven Financial Strain

Hansol Technics has recovered to back-to-back quarterly operating profits of roughly KRW 14 billion in 2026 after a one-off loss in the fourth quarter of 2025, even as its semiconductor and automotive-electronics M&A drive has pushed up leverage and diluted shares.

  1. 1

    2025 consolidated revenue was about KRW 1.25 trillion with operating profit of KRW 20.4 billion (a 1.6% margin), and the company posted an owner net loss of KRW 13.7 billion, a lower margin than the prior year.

  2. 2

    The KRW 29.3 billion operating loss in 4Q25 was driven largely by one-off after-sales and restructuring costs, while 1Q26 and 2Q26 operating profit stabilized at KRW 14.1 billion and KRW 14.2 billion, respectively.

  3. 3

    Acquisitions of Hansol IONS, Hansol Oriontech and WILL Technology have broadened the semiconductor parts and materials portfolio, with WILL Technology consolidated from June 2026 and first reflected in 3Q26 results.

  4. 4

    The debt-to-equity ratio rose from 71.8% in 2024 back above 100% to 102.2% in 2025, as expanding capital expenditure weighed on cash generation.

  5. 5

    Revenue remains heavily dependent on Samsung Electronics, while a KRW 90 billion rights offering has increased share count and diluted existing shareholders.

02

Business structure

Founded in 1966, Hansol Technics is an electrical and electronics parts specialist under the Hansol Group, centered on power supply modules (power boards).

TV and home-appliance power boards have long been the largest revenue segment, with performance closely tied to the TV and appliance sales strategy of its key customer, Samsung Electronics.

The second pillar is smartphone and tablet electronics manufacturing services (EMS); the company has manufactured entry-level Samsung Electronics smartphones on a contract basis since 2014.

In 2022 the company acquired Hansol IONS, marking its entry into semiconductor equipment parts and the start of business diversification. In 2025 it acquired stakes in S&I Materials and Hansol Oriontech, and this year it agreed to acquire an 83.37% stake in WILL Technology for KRW 177.2 billion.

WILL Technology designs and manufactures probe cards, a core component used in non-memory system semiconductor testing, and holds key domestic and overseas customers in probe cards for smartphone application processors and image sensors.

The automotive-electronics business has been centered on production subsidiaries in Thailand and China, and on May 26 the company announced the establishment of a new entity in Mexico dedicated to automotive electronics, extending its Thailand- and China-centered electronics production into North America.

As part of its production realignment, the Ho Chi Minh City subsidiary, which now makes only power boards after exiting the LCM business, is estimated to have an operating margin close to 10%, reflecting site-by-site specialization.

Hansol Technics' revenue dependence on Samsung Electronics stands at roughly 60-70%, lower than the roughly 80% level of the past but still substantial.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩293.6B₩12.8B4.4%
2025Q3₩331.6B₩17.7B5.3%
2025Q4₩289.5B-₩29.3B−10.1%
2026Q1₩316B₩14.1B4.5%
2026Q2₩335.1B₩14.2B4.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.6T₩55.1B₩14.7B3.3%4.8%143.6%
2023₩1.3T₩48.9B₩43.2B3.8%12.5%101.0%
2024₩1.2T₩33.4B₩6.7B2.8%1.8%71.8%
2025₩1.3T₩20.4B-₩13.7B1.6%−4.5%102.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-22

04

Earnings analysis

Consolidated revenue in 2025 was about KRW 1.2524 trillion, a modest increase from roughly KRW 1.1995 trillion in 2024, but operating profit fell to KRW 20.4 billion (a 1.6% margin) from KRW 33.4 billion (2.8%) in 2024.

The owner net result swung from a profit of KRW 6.7 billion in 2024 to a loss of KRW 13.7 billion in 2025, while total net income fell 97.4% to KRW 0.55 billion from KRW 23.2 billion, and the operating margin also declined from 2.8% to 1.6%, exposing weaker underlying fundamentals.

This profitability decline was compounded by a 12.6% contraction in the once cash-generative TV power-board business amid low-cost competition from Chinese makers, plus roughly KRW 15.8 billion of one-off after-sales costs and KRW 3.7 billion of restructuring costs booked in the fourth quarter alone.

On a quarterly basis, a solid run of KRW 12.8 billion (4.4% margin) in 2Q25 and KRW 17.7 billion (5.3%) in 3Q25 reversed sharply into a KRW 29.3 billion operating loss in 4Q25, with the owner net result also swinging to a large loss of KRW 36.5 billion.

Profitability then stabilized over two consecutive quarters, with operating profit of KRW 14.1 billion (4.5%) in 1Q26 and KRW 14.2 billion (4.2%) in 2Q26, suggesting the fourth-quarter one-off drag had cleared, while owner net income recovered to KRW 8.1 billion in each of the two quarters.

Cash generation weakened over the period, however, with operating cash flow shrinking to KRW 46.4 billion in 2025 from KRW 96.8 billion in 2024 and KRW 163.8 billion in 2023, largely reflecting an expanded working-capital burden (KRW 34.3 billion) tied to the semiconductor segment and capital expenditure more than doubling to KRW 34.4 billion from KRW 16.7 billion a year earlier.

05

Industry analysis

Hansol Technics' end markets fall into three broad groups. The TV and appliance power-board market is mature, with low-cost competition from Chinese makers acting as the main source of earnings volatility.

Smartphone EMS is tied to Samsung Electronics' entry-level handset volumes and is exposed to a maturing smartphone market.

In semiconductors, probe cards—used to test the electrical characteristics and defects of chips—are becoming more important as process nodes advance, positioning WILL Technology's probe-card business to benefit from this trend.

However, nearly four years after the 2022 acquisition of Hansol IONS, clear synergies in revenue and profitability have yet to fully materialize, suggesting new businesses may need more time to mature.

The automotive-electronics segment is seen as an area with growth potential tied to automakers expanding North American production, and the company is responding by extending its Thailand- and China-centered production system into Mexico.

On the funding side, the company has resumed engagement with the public corporate bond market on the back of improved semiconductor-segment performance, even as observers note that it already meets rating agencies' credit-downgrade trigger criteria.

06

Outlook

The biggest variable for the company is the consolidation impact of WILL Technology.

On June 17, Hansol Technics acquired 6,110,544 shares of WILL Technology for KRW 177.2 billion, securing an 83.37% stake and completing the subsidiary integration process, which is set to be reflected in consolidated results starting in the third quarter.

In a May 2026 report, Meritz Securities forecast Hansol Technics' 2026 revenue at KRW 1.3637 trillion (up 8.9% year on year) and operating profit at KRW 88.6 billion (up 334.2%), a figure it described as a conservative estimate that excludes the consolidation effect of WILL Technology.

Meritz Securities said the key to improving core-business profitability lies in operational efficiency at production subsidiaries, and that full-year contribution from Hansol Oriontech, whose acquisition was completed last year, is expected to drive substantial profit growth starting this year.

Consistent with this, BNK Investment & Securities noted in a September 2026 comment that Hansol Technics' second-quarter profitability improved, explaining that restructuring the business around profitability and adjusting the solar module business are improving its business quality.

In automotive electronics, expanding supply to North American automakers through the new Mexican subsidiary remains a medium-term task. The company has also pursued shareholder returns, deciding on July 24 to buy back and cancel treasury shares (76,300 common shares, worth about KRW 0.67 billion).

07

Valuation

PER
—
PBR
0.7×
ROE
-3.4%
EPS
-₩391
BPS
₩11,473
Dividend per share
₩100

Hansol Technics has posted an owner net loss over the most recent four quarters (3Q25-2Q26), making a conventional price-to-earnings comparison difficult based on this window alone. The stock trades at a level below one times book value, placing it in a discount range relative to net asset value.

The company has maintained a modest cash dividend policy even during periods of weak earnings, though the absolute payout size remains small.

Historically, the stock has swung between optimism over its semiconductor and automotive-electronics ventures and periods of weak earnings, and it currently faces the combined effects of an enlarged share count from a large rights offering and the incoming consolidation of WILL Technology.

The market appears to be weighing whether the earnings stabilization seen over two consecutive quarters in the first half of 2026, following the fading of the one-off fourth-quarter 2025 costs, can be sustained, and how visibly the newly acquired subsidiaries will contribute to profit.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-22

08

Bull factors

Expanding Semiconductor and Automotive-Electronics Portfolio

Acquisitions of Hansol IONS, Hansol Oriontech, and WILL Technology have broadened the company's reach into semiconductor equipment, materials, and inspection components.

WILL Technology holds key domestic and overseas customers in probe cards and is set to be consolidated from the third quarter, contributing to revenue diversification. The automotive-electronics segment is seeking expanded supply to North American automakers through its new Mexican entity.

Profit Stabilization from Core-Business Efficiency Gains

Through product-line specialization by production subsidiary, the Ho Chi Minh City unit—which exited the LCM business—is estimated to have an operating margin near 10%. Following the resolution of one-off costs in 4Q25, operating profit stabilized around KRW 14 billion in both 1Q26 and 2Q26.

Meritz Securities has cited operational efficiency at production subsidiaries as the key driver of core-business profitability improvement.

Holding Company Support and Governance Stabilization

Parent Hansol Holdings is supporting the WILL Technology acquisition financially, planning to invest up to KRW 61.7 billion in the rights offering, which will raise its stake in Hansol Technics from about 20% to roughly 38%. This suggests continued group-level financial and decision-making support. The company has also pursued shareholder returns through treasury-share buybacks and cancellations.

09

Bear factors

Rising Financial Strain

The debt-to-equity ratio rose from 71.8% in 2024 back above 100% to 102.2% in 2025, and capital expenditure more than doubled year on year amid expanded semiconductor-segment investment.

Additional capital spending averaging roughly KRW 70 billion a year is expected going forward, centered on the semiconductor segment, making funding needs likely to exceed EBITDA. Hansol Oriontech also carries a contingent obligation to buy the remaining 50% stake if its IPO is not completed by 2028.

Customer and Product Concentration Risk

Revenue dependence on Samsung Electronics remains high at roughly 60-70%, leaving performance heavily exposed to changes in a single customer's order volume and strategy. The cash-generative TV power-board business has already contracted amid low-cost competition from Chinese makers. Observers also note that the company already meets rating agencies' credit-downgrade trigger criteria.

Delayed M&A Synergy Validation and Share Dilution

Nearly four years after the 2022 acquisition of Hansol IONS, clear synergies in revenue and profitability have yet to fully materialize. A KRW 90 billion rights offering to fund acquisitions has increased share count and diluted per-share value.

The newly acquired WILL Technology and Hansol Oriontech may also take time before their profit contributions become clearly visible.

10

Risk factors

Financial Structure and Liquidity

The debt-to-equity ratio climbed back above 100% to 102.2% in 2025 and free cash flow contracted, constraining financial flexibility. Additional investment averaging roughly KRW 70 billion a year is expected going forward, centered on the semiconductor segment, which could sustain funding pressure.

Contingent financial risks, such as the put-option-like obligation tied to Hansol Oriontech, also remain latent.

Customer and End-Market Risk

High revenue dependence on Samsung Electronics, at roughly 60-70%, makes the company sensitive to shifts in a single customer's strategy. The TV power-board business is exposed to price competition from Chinese makers, and the smartphone EMS business is affected by a maturing smartphone market.

M&A Integration and Credit-Rating Risk

Multiple semiconductor and materials subsidiaries have been acquired in succession, but clear synergies have yet to be validated, and the company is already noted to meet rating agencies' credit-downgrade trigger criteria. Share dilution from the large rights offering could also weigh on shareholder value.

11

What to watch next

  1. November 2026

    The 3Q26 earnings release should reveal the first consolidation effect of WILL Technology and the revenue contribution from the semiconductor segment.

  2. Second half of 2026

    Progress on securing orders from North American automakers through the new Mexican automotive-electronics subsidiary should be monitored.

  3. Fourth quarter of 2026

    It is worth checking whether the one-off costs seen in 4Q25 recur or whether the recent earnings stability is sustained.

  4. Second half of 2026 through 2027

    Rating agencies' periodic reviews of the BBB+ credit rating and corporate bonds, along with any improvement in financial ratios, should be tracked.

  5. By 2028

    Progress on Hansol Oriontech's planned IPO and whether the contingent put-option obligation, which arises if the IPO is not completed, is resolved should be monitored.

12

Overall view

Hansol Technics has shown signs of core-business profitability stabilizing, posting operating profit around KRW 14 billion in both the first and second quarters of 2026 after a large one-off loss in the fourth quarter of 2025.

At the same time, the company has pursued growth by successively acquiring Hansol IONS, Hansol Oriontech, and WILL Technology to broaden its portfolio into semiconductors and automotive electronics.

This process, however, has been accompanied by financial strain, with the debt-to-equity ratio climbing back above 100% and free cash flow contracting, while a large rights offering has also increased share count.

Revenue dependence on Samsung Electronics remains high, and the TV power-board business continues to face price competition from Chinese makers.

How much synergy the newly acquired subsidiaries generate in actual revenue and profitability, and whether the recent earnings stabilization continues, are likely to be the key variables for future results.

Investors should watch the third-quarter results for both the consolidation effect of WILL Technology and the trend in core-business margins.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.thinkpool.com
  2. alphasquare.co.kr
  3. stockeasy.intellio.kr
  4. m.thinkpool.com
  5. alphadistill.com
  6. kr.investing.com
  7. insight.goover.ai
  8. markets.hankyung.com
  9. kind.krx.co.kr
  10. datatooza.com
  11. hansol.com
  12. comp.wisereport.co.kr
  13. m.finance.daum.net
  14. comp.wisereport.co.kr
  15. kr.investing.com
  16. jobplanet.co.kr
  17. thelec.kr
  18. hansoltechnics.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.