KOSPISteel & Metals004450

Samhwa Crown & Closure

₩28,150 0.00%2026-10-02 close
Market Cap
₩61.4B
Turnover
₩23,383,000
Volume
833 shares
Shares out.
2.2M
PER
10.6×
PBR
0.4×
EPS
₩2,599
Dividend Yield
4.34%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,200 per share · Prices as of the 2026-10-02 close

01

Report overview

Bottle Cap Duopoly Position, Earnings Recovery in Focus

Samhwa Crown, Korea's original bottle cap specialist and one of two dominant players in the domestic closure market, saw profit expand in 2024, retreat again in 2025, and show signs of recent quarterly recovery.

  1. 1

    Cap products account for roughly 76% of sales and plastic containers about 23% as of Q2 2026

  2. 2

    2025 revenue of KRW 162.9bn and operating profit of KRW 6.8bn both declined from 2024, interrupting the prior year's profit recovery

  3. 3

    Net income turned positive in 2024-2025 after large losses in 2022-2023, though 2025 net income fell to about half of 2024's level

  4. 4

    Q1 2026 owner net income jumped to around KRW 2.7bn before pulling back again in Q2, reflecting notable quarter-to-quarter volatility

  5. 5

    Controlling shareholder Gumbi Group forms a vertically integrated glass bottle-and-cap structure, with additional cross-shareholding ties to TCC Steel and Jinro Fermentation

02

Business structure

Founded in 1965, Samhwa Crown is Korea's original bottle cap specialist, designated in 1972 as a manufacturer of tax-stamped liquor caps, and has reportedly maintained a duopoly in the domestic closure market alongside Sewang Metal Industry ever since.

The business is split into a Cap segment and a plastic container segment, with Cap products accounting for roughly 76% of recent quarterly sales and plastic containers about 23%.

Key products include crown caps, ROPP (Roll-On Pilfer-Proof) aluminum caps, plastic caps, white caps, and PT (press-on-twist-off) caps supplied across beverage, liquor, and food categories.

The company describes itself as the only domestic closure maker producing both non-metal and metal caps simultaneously, maintaining technical exchanges with overseas closure makers such as Japan's JCC and the United States' Silgan.

Originally a Doosan Group affiliate, it was absorbed into the Gumbi Group, a glass bottle manufacturer, in 2010 as part of a shift toward becoming an integrated packaging company.

Controlling shareholder Gumbi holds a majority stake, while TCC Steel—a maker of nickel-plated steel used in cylindrical battery cans—holds a portion of shares, and Samhwa Crown itself holds a stake in Jinro Fermentation, forming a web of cross-holdings across the liquor and packaging industries.

Production is centered on its Ansan plant, with exports reaching multiple countries in addition to domestic sales. The closure industry is a mature one with relatively low new-product development burden, but its performance is closely tied to beverage and liquor consumption trends.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩43B₩2.1B4.8%
2025Q3₩40.9B₩1.7B4.2%
2025Q4₩37.2B₩1.3B3.6%
2026Q1₩39.3B₩1.8B4.5%
2026Q2₩48.4B₩1.1B2.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩154.4B₩3.6B-₩17.2B2.3%−14.4%86.1%
2023₩157.9B₩6.9B-₩6.7B4.4%−6.3%90.0%
2024₩167.1B₩10.6B₩8B6.4%7.2%82.8%
2025₩162.9B₩6.8B₩4.3B4.1%3.6%80.9%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual revenue rose steadily from KRW 154.4bn in 2022 to KRW 157.9bn in 2023 and KRW 167.1bn in 2024, before slipping back to KRW 162.9bn in 2025. Operating profit improved from KRW 3.6bn in 2022 to KRW 6.9bn in 2023 and jumped to KRW 10.6bn in 2024, but then fell by roughly half to KRW 6.8bn in 2025.

The operating margin similarly declined from 6.4% in 2024 to 4.1% in 2025, marking a pause in the prior year's profit improvement trend.

On the net income line, the company posted large losses of KRW -17.2bn in 2022 and KRW -6.7bn in 2023, before returning to profit with KRW 8.0bn in 2024 and KRW 4.3bn in 2025—though 2025's net income was only about half of the prior year's figure.

On a quarterly basis, owner net income rose from KRW 0.9bn in Q2 2025 to KRW 1.0bn in Q3, then dropped sharply to KRW 0.4bn in Q4, surged to KRW 2.7bn in Q1 2026, and pulled back again to KRW 0.8bn in Q2, showing pronounced quarter-to-quarter volatility.

The trailing four-quarter sum of owner net income (Q3 2025 through Q2 2026) totals approximately KRW 5.0bn, slightly above the full-year 2025 figure of KRW 4.3bn, suggesting a modest improvement in the recent earnings trend compared to early 2025.

The swings in operating profit relative to revenue likely reflect a combination of raw material (such as aluminum) price movements, changes in product mix, and possible one-off factors, though disclosed data alone does not allow pinpointing the exact drivers of each quarterly fluctuation.

On the cash flow side, operating cash flow declined from KRW 17.2bn in 2024 to KRW 13.4bn in 2025, but the company maintained positive operating cash flow of KRW 7.4bn and KRW 13.2bn even during the loss-making years of 2022 and 2023 respectively, indicating cash generation capacity was preserved even through the earnings downturn.

05

Industry analysis

Korea's bottle cap industry has long been characterized by a duopoly between Samhwa Crown and Sewang Metal Industry, a mature market with high barriers to entry but correspondingly limited growth potential.

Notably, caps for liquor products such as soju are tied to the National Tax Service's tax-stamp closure manufacturer designation system, which itself functions as a regulatory entry barrier according to some accounts.

Demand for closures is driven by downstream consumption of liquor, beverages, and food, and recent trends toward lower-alcohol beverages in Korea appear to be reshaping the composition of packaging demand.

On the cost side, non-ferrous metal prices—particularly aluminum—have a direct impact on input costs; international aluminum prices in the first half of 2026 fluctuated but remained elevated year-over-year amid ongoing supply concerns.

Beyond competition with Sewang Metal for market share, a longer-term shift toward alternative materials such as plastic caps could gradually alter the product mix.

Vertical integration with controlling shareholder Gumbi Group's glass bottle operations is often cited as a strength for supply chain stability, though it may also entail some degree of revenue concentration tied to a specific group.

06

Outlook

No specific revenue or profit guidance from the company has been identified in available disclosures.

The sharp improvement in Q1 2026 owner net income compared to the prior quarter could be read as a positive signal, but since it pulled back again in Q2, confirmation of whether this trend persists will require the next quarter's results.

Business reports and other disclosures have continuously referenced efforts to expand production lines, develop new products, and improve profitability through cost reduction, though no specific large-scale capacity expansion or investment plan targeting the second half of 2026 was identified within the scope of this research.

The future trajectory of aluminum and other non-ferrous metal prices remains a variable that could directly affect the cost structure.

The company's ability to respond to shifting liquor and beverage consumption patterns, such as the trend toward lower-alcohol and premium products, is also a factor that could influence medium-to-long-term performance.

On dividends, the company has a track record of determining annual cash dividends after fiscal year-end, with recurring procedural disclosures (shareholder register closure, dividend decisions), suggesting a similar schedule is likely to continue going forward.

07

Valuation

PER
10.6×
PBR
0.4×
ROE
4.3%
EPS
₩2,599
BPS
₩62,064
Dividend per share
₩1,200

The stock trades at a notable discount to net asset value, suggesting the market remains cautious about the durability of the earnings recovery following the large net losses of 2022-2023.

On the profit side, the company turned from losses in 2022-2023 to profits in 2024-2025, but 2025 net income fell to roughly half of 2024's level, leaving room for differing views on the pace of recovery.

On dividends, the company has a history of paying year-end cash dividends, reflecting a relatively consistent shareholder return policy, though an absolute assessment would require comparison against other names in the sector.

The high concentration of shares held by the controlling shareholder and related parties relative to free float is another structural factor worth considering when interpreting valuation.

Given the wide swings in net income over recent years, whether the recent quarterly earnings direction proves durable remains a variable that could influence how the market values the stock going forward.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Structural Entry Barriers in the Domestic Closure Market

Samhwa Crown is known to have long maintained a two-player dominant structure in the domestic bottle cap market together with Sewang Metal Industry, and bottle caps for alcoholic beverages are structurally subject to virtually restricted new entry due to their linkage with the National Tax Service's manufacturer designation system.

Such an oligopolistic position can contribute to securing business stability without large-scale R&D spending. Being a comprehensive bottle cap manufacturer that produces both non-metal and metal caps simultaneously is also cited as a factor that broadens the scope of client coverage.

Two Consecutive Years of Net Profit

Following large net losses in 2022-2023, the company recorded net profit surpluses in both 2024 and 2025, tracing a trajectory of financial structure improvement.

The sharp increase in net income attributable to controlling shareholders to approximately KRW 2.7 billion in Q1 2026 is also a notable point in recent earnings trends. Operating cash flow remained consistently positive even during the loss period, indicating stable cash generation capability.

Consistent Shareholder Return Policy

The company has a confirmed history of deciding on cash dividends after every fiscal year-end closing, and dividend-related disclosures are found to have been repeatedly made even in years when net losses were recorded. This suggests a stable shareholder return policy as a mature company with a long listing history.

The intention to expand into a comprehensive packaging company following incorporation into the Geumbi Group is also mentioned.

09

Bear factors

Slowing Profit Improvement in 2025

The trend of improvement to operating profit of KRW 10.6 billion (operating margin of 6.4%) in 2024 reverted to KRW 6.8 billion (4.1%) in 2025, leaving questions about the sustainability of the earnings recovery. Net income also nearly halved from KRW 8.0 billion in 2024 to KRW 4.3 billion in 2025.

Revenue also declined slightly from KRW 167.1 billion in 2024 to KRW 162.9 billion in 2025, raising concerns about growth stagnation.

Quarterly Earnings Volatility

Over the most recent five quarters (Q2 2025 to Q2 2026), net income attributable to controlling shareholders has repeatedly fluctuated widely, from KRW 0.90 billion → KRW 1.02 billion → KRW 0.41 billion → KRW 2.75 billion → KRW 0.78 billion.

Such volatility may stem from complex factors including raw material prices, sales composition, and one-off factors, but it acts as a factor lowering predictability. It is premature to conclude a trend reversal based on a single quarter's strong performance alone.

Limited Growth in a Mature Industry

The domestic bottle cap market is a mature market already entrenched in a two-player dominant structure, making it difficult to find clear drivers of top-line growth. Rising prices of non-ferrous metals such as aluminum, a key raw material, can directly translate into cost burdens.

If changes in consumption trends, such as low-alcohol beverages, alter the composition of demand for bottle packaging materials, the company's ability to respond could affect its performance.

10

Risk factors

Raw Material Price Volatility

Prices of non-ferrous metals such as aluminum are highly volatile depending on international supply conditions, and prices are understood to have fluctuated repeatedly amid supply shortage concerns in the first half of 2026 as well.

If cost increases are not sufficiently reflected in product prices, this could lead to pressure on operating margins. The history of operating margins fluctuating widely between 2.3% and 6.4% in the past also supports this sensitivity.

Downstream Demand and Consumption Trend Shifts

Changes in alcoholic beverage and beverage consumption patterns, particularly the spread of low-alcohol and non-alcoholic trends, are a variable that could alter the traditional demand structure for bottle caps.

If the shift toward alternative materials such as plastic caps accelerates, it could affect the existing revenue structure centered on metal caps. A slowdown in the downstream industry's economic conditions could also directly lead to a decline in revenue.

Governance and Ownership Concentration Risk

The largest shareholder, Geumbi Group, and related parties hold a relatively high equity stake, and the possibility of issues arising in coordinating interests with minority shareholders cannot be ruled out.

External allegations regarding the re-employment of former National Tax Service officials in senior positions at the company have been repeatedly covered by the media in the past, leaving room for reputational risk.

The transparency of transaction relationships among affiliates within the group is also an area that requires continuous observation.

11

What to watch next

  1. Mid-November 2026 (expected Q3 earnings disclosure)

    Check whether Q3 2026 results repeat the Q1 profit surge or revert toward Q2 levels, to assess the direction of recent quarterly volatility.

  2. Around February 2027 (expected FY2026 annual results and dividend disclosure)

    Confirm whether full-year 2026 revenue and operating margin recover from the 2025 slowdown, and whether the dividend policy is maintained.

  3. Ongoing (upon international non-ferrous metal price releases)

    Continue monitoring how international aluminum and other raw material price trends affect the cost structure.

  4. Ongoing (upon DART electronic disclosure filings)

    Check for disclosures on major corporate matters such as production line expansion, new product development, or changes in major shareholder stakes.

12

Overall view

Samhwa Crown is a mature company that has formed a long-standing two-player dominant structure in the domestic bottle cap market together with Sewang Metal Industry, with a relatively simple business structure consisting of CAP (approximately 76%) and plastic containers (approximately 23%).

Financially, the company turned from large net losses in 2022-2023 to net profit surpluses in 2024-2025, but the pace of recovery slowed as both revenue and operating profit declined in 2025 compared to 2024.

Entering 2026, quarterly volatility has continued, with Q1 profit surging significantly before contracting again in Q2, such that the cumulative net income for the most recent four quarters only slightly exceeds the annual figure for 2025.

Fluctuations in the prices of raw materials such as aluminum and non-ferrous metals, along with changes in alcoholic beverage and beverage consumption trends, remain key variables for future performance.

Vertical integration with the largest shareholder, Geumbi Group, and the consistent annual dividend policy are cited as characteristics on the stability side, while the concentrated ownership structure and the limited growth drivers characteristic of a mature industry are factors that should be considered together.

It appears important to confirm whether the recent earnings recovery trend continues through the next quarter's results and the annual dividend disclosure.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. m.irgo.co.kr
  2. butler.works
  3. catch.co.kr
  4. incruit.com
  5. m.catch.co.kr
  6. alphasquare.co.kr
  7. alphasquare.co.kr
  8. comp.wisereport.co.kr
  9. securities.miraeasset.com
  10. insight.stockplus.com
  11. saramin.co.kr
  12. jobkorea.co.kr
  13. samhwacrown.com
  14. thecommoditiesnews.com
  15. comp.fnguide.com
  16. kind.krx.co.kr
  17. investing.com
  18. kprc.or.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.