KOSPIBiotech & Pharma003220

Daewon Pharmaceutical

₩7,870▼ 0.25%2026-10-02 close
Market Cap
₩177B
Turnover
₩55,060,250
Volume
6,994 shares
Shares out.
22.4M
PER
97.2×
PBR
0.7×
EPS
₩83
Dividend Yield
3.72%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩300 per share · Prices as of the 2026-10-02 close

01

Report overview

Shifting to Chronic Care & Health Foods, Margin Recovery in Focus

Amid a portfolio shift away from seasonal respiratory dependence, operating margin contracted sharply and net profit turned negative in 2025, though quarterly earnings have gradually normalized through 2026.

  1. 1

    The company holds the top position in respiratory prescription drug market share at 16.1%, but seasonal volatility persists.

  2. 2

    A core strategy is raising the chronic-disease product revenue share from 21% in 2024 to 35% by 2028, led by products such as Edalbi and Tabarozet.

  3. 3

    Consolidated operating margin fell to 0.6% in 2025, and net profit attributable to owners turned negative at KRW -1.38 billion.

  4. 4

    The health-supplement segment grew sharply to KRW 20.7 billion in H1 2026 sales, emerging as a new growth pillar.

  5. 5

    The domestic Phase 3 trial for P-CAB candidate DW-4421 and preclinical data for quad-acting obesity candidate DW4321 are cited as mid- to long-term R&D catalysts.

02

Business structure

Daewon Pharmaceutical is one of Korea's leading players in respiratory prescription and over-the-counter drugs, holding the No. 1 market share of 16.1% in respiratory prescriptions according to UBIST data.

Its flagship products include the chewable cold medicine 'Coldaewon' series and the expectorant lineup 'Codaewon, Codaewon Forte, Codaewon-S, Codaewon Plus,' whose prescription value has grown roughly sixfold over the past five years.

In orthopedics, the company leads with a 6.0% prescription share driven by 'Pelubi,' Korea's 12th domestically developed new drug (an anti-inflammatory), and osteoarthritis treatment 'Sinbaro.' More recently, the company has been expanding into less seasonal chronic-disease areas, centered on the hypertension treatment family 'Edalbi' (Edalbi, Edalbi-Chloro, Edalbi-Dipine) and the dyslipidemia combination drug 'Tabarozet.' The Edalbi family gained additional sales muscle through a co-marketing agreement with Celltrion Pharm signed in January 2026, while Tabarozet ranked No. 1 in its generic ingredient market as of 2024.

The health-supplement business, run through subsidiary Daewon Healthcare, is also expanding, led by sleep-aid product 'Kkuljamshot' and hair/skin-health product 'Hair Collagen 3X.' The company has set a target of raising the chronic-disease revenue share from about 21% in 2024 to 35% by 2028, while respiratory products still accounted for 19% of revenue and 38% when combined with analgesics/anti-inflammatories, underscoring continued seasonal sensitivity.

Competitively, the company contends with large domestic pharmaceutical peers such as Yuhan Corporation in respiratory and gastrointestinal prescription categories, and Codaewon Forte shares an identical active ingredient with Yuhan's Kopu Syrup.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩143.9B-₩1.4B−1.0%
2025Q3₩143.9B-₩10.4B−7.2%
2025Q4₩159.8B₩5.9B3.7%
2026Q1₩158.1B₩4.4B2.8%
2026Q2₩152.8B-₩8,919,930−0.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩478.9B₩43B₩30.7B9.0%12.2%82.3%
2023₩527B₩32.2B₩23.9B6.1%9.0%92.2%
2024₩598.2B₩28.2B₩9B4.7%3.3%105.0%
2025₩605.4B₩3.5B-₩1.4B0.6%−0.5%123.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-21

04

Earnings analysis

Annual revenue rose for four consecutive years, from KRW 478.9 billion in 2022 to KRW 527.0 billion in 2023, KRW 598.2 billion in 2024, and KRW 605.4 billion in 2025.

Operating margin, however, steadily declined over the same period from 9.0% to 6.1% to 4.7% and then to just 0.6% in 2025, while net profit attributable to owners fell from KRW 30.7 billion in 2022 and KRW 23.9 billion in 2023 to KRW 9.0 billion in 2024 before turning negative at KRW -1.38 billion in 2025.

On a quarterly basis, the third quarter of 2025 was the weakest point, with an operating loss of KRW 10.4 billion and a net loss of KRW 17.4 billion, the main driver of the full-year deterioration.

Results then turned positive in the fourth quarter of 2025, with operating profit of KRW 5.85 billion and net profit of KRW 13.6 billion, and the recovery continued into the first quarter of 2026 with operating profit of KRW 4.38 billion and net profit of KRW 1.92 billion.

In the second quarter of 2026, operating profit was essentially at breakeven at KRW -0.09 billion, but net profit reached KRW 3.78 billion thanks to improved non-operating items including gains on disposal of investment assets.

The company's separately disclosed cumulative first-half 2026 figures—revenue of KRW 310.9 billion (+3.1% year-on-year), operating profit of KRW 4.4 billion (-45.3%), and net profit of KRW 5.7 billion (+308.0%)—are consistent with the sum of the quarterly figures.

The decline in operating profit stemmed from an 8.8% year-on-year increase in first-half selling and administrative expenses tied to R&D spending on new drug candidates and marketing for newly launched health supplements, while the sharp rise in net profit was mainly driven by one-off improvements in non-operating income such as gains on investment asset disposals.

Viewed over the trailing four quarters (Q3 2025 through Q2 2026), operating profit has moved close to breakeven and net profit has stayed positive, indicating a gradual normalization following the sharp loss in the third quarter of 2025.

05

Industry analysis

The domestic pharmaceutical industry faces structural pressures from ongoing drug price cuts and year-to-year volatility in respiratory disease prevalence, and Daewon itself saw sales of core products such as Pelubi and Codaewon decline in the first half of 2026 due to price cuts and a milder respiratory disease season.

In contrast, the chronic-disease prescription market (hypertension, diabetes, dyslipidemia) and the health-supplement market continue to grow structurally on the back of an aging population, prompting companies with heavy seasonal drug exposure to shift focus toward chronic care and supplements.

The obesity treatment market (GLP-1 class) is currently dominated by global big pharma, with domestic drugmakers, including companies with preclinical- or early-stage candidates, attempting to enter as later movers.

Competitors such as Yuhan Corporation, Dong-A ST, and Chong Kun Dang maintain similar respiratory, gastrointestinal, and chronic-disease portfolios and compete in the same prescription markets.

Daewon maintains its position as the top respiratory prescription market-share holder, but its newer growth areas in chronic disease and obesity are still in an early market-validation stage.

The P-CAB (potassium-competitive acid blocker) class is cited as an area of intensifying competition in the gastroesophageal reflux disease treatment market, given its faster onset and sustained efficacy relative to legacy PPI drugs.

06

Outlook

The company has stated it will continue diversifying its portfolio toward chronic disease and health supplements in the second half while pursuing profitability improvement through cost efficiency.

On the new product front, the triple-combination hypertension drug 'Twincloro' (launched in April) and the reformulated dyslipidemia drug 'Uptava' (launched in May) have already reached the market, and a new low-dose version of 'Tabarozet' was scheduled for launch in September.

On the R&D side, the P-CAB class GERD drug candidate DW-4421, licensed from Unovia, is undergoing a domestic Phase 3 trial, with Dolwoon Investment & Securities projecting erosive esophagitis results within this year and non-erosive esophagitis results in early 2027.

The obesity/metabolic disease candidate DW4321, a quad-acting agent combining GLP-1, GIP, and glucagon activity with gastrin receptor action, showed preclinical data at the 2026 American Diabetes Association meeting indicating a 50% greater weight-reduction effect versus a comparator after 22 days of dosing, according to the company, though it remains at the preclinical stage and will require time before clinical entry.

The goal of raising the chronic-disease revenue share from 21% in 2024 to 35% by 2028 is being pursued incrementally through the Celltrion Pharm co-marketing deal for the Edalbi family and new combination drug launches.

The health-supplement segment, which posted KRW 20.7 billion in sales in just the first half of 2026, up 639% from the prior period, is emerging as a notable new growth pillar.

07

Valuation

PER
97.2×
PBR
0.7×
ROE
0.7%
EPS
₩83
BPS
₩11,935
Dividend per share
₩300

The company's results have swung significantly in recent years due to a combination of seasonality and one-off items, and with operating margin having contracted sharply in 2025, traditional book-value-based valuation gauges warrant careful interpretation for this period.

Over the trailing four quarters, net profit has remained positive, suggesting an earnings recovery is underway, but core operating profitability itself has remained close to breakeven.

On a price-to-book basis, the stock has traded at a discount to net asset value, which can be read as reflecting the recent earnings deterioration and seasonal volatility.

On dividends, the company has maintained a payout policy even during the period of sharp profit decline, though the dividend level alone should not be taken as a definitive attractiveness signal.

DS Investment & Securities set a target price of KRW 16,000 in a report dated May 26, 2026, citing growth in the chronic-disease portfolio, while SK Securities set a target price of KRW 15,000 in a report dated May 19, 2026, citing subsidiary normalization and an improving profitability outlook.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-21

08

Bull factors

Chronic Disease Portfolio Expansion

The hypertension drug family 'Edalbi' gained additional sales support through a co-marketing agreement with Celltrion Pharm, while the dyslipidemia combination drug 'Tabarozet' already holds the top market share within its generic ingredient category.

The company has set a target of raising the chronic-disease revenue share from 21% in 2024 to 35% by 2028 and has been launching new combination products such as Twincloro and Uptava in succession.

Chronic-disease drugs generate steady year-round prescriptions, which is cited as a factor that could reduce earnings volatility relative to respiratory seasonality.

Rapid Growth in the Health Supplement Business

The health-supplement segment emerged as a new growth pillar, with H1 2026 sales reaching KRW 20.7 billion, up 639% from the prior period. Sleep-aid product 'Kkuljamshot' and hair/skin-health product 'Hair Collagen 3X' drove the strong sales performance.

Revenue sources are diversifying as consumer-facing products are added to a portfolio historically centered on prescription drugs.

Pipeline Progressing Toward Later Stages

The P-CAB class GERD drug candidate DW-4421 has entered a domestic Phase 3 trial, positioning it as the closest-to-commercialization new drug project since Pelubi, the company's 12th domestically developed new drug.

The obesity/metabolic candidate DW4321, with its quad-acting mechanism, disclosed favorable preclinical data at the 2026 American Diabetes Association meeting and is cited as a mid- to long-term growth story.

The R&D focus is broadening as later-stage new drug projects are added to a strategy previously centered on rapid commercialization of improved generics.

09

Bear factors

Whether Margin Erosion Persists

Operating margin declined for four consecutive years, from 9.0% in 2022 to 0.6% in 2025, and operating profit fell 45.3% year-on-year in the first half of 2026 due to higher R&D and marketing spending.

There is a time lag before investments in new products and drug candidates translate into results, meaning near-term pressure on operating profitability could persist.

The fact that second-quarter 2026 operating profit stayed near breakeven can be read both as a sign of improvement and as evidence that a clear rebound has not yet been confirmed.

Seasonality and Policy Risk in Core Products

Core products such as Pelubi and Codaewon saw sales decline in the first half of 2026 due to drug price cuts and a milder respiratory disease season. With respiratory and antipyretic/anti-inflammatory products accounting for 38% of revenue as of 2024, results remain highly exposed to swings in cold and flu prevalence. Repeated drug price cuts could also partly offset growth from chronic-disease and health-supplement products.

Time to Commercialization and Intensifying Competition

DW-4421 remains in a domestic Phase 3 trial, with erosive esophagitis results expected within this year and non-erosive results in early 2027, meaning commercialization still requires additional time.

DW4321 remains at the preclinical stage, leaving significant uncertainty around clinical entry and eventual commercialization, and the obesity treatment market is already intensely competitive and dominated by global big pharma.

It should also be noted that new drug development timelines and outcomes can shift depending on clinical trial results.

10

Risk factors

Policy and Drug Pricing Risk

Government drug price cuts directly affect the revenue and margins of core prescription products. Price cuts were cited as a factor behind declining sales of Pelubi and Codaewon in the first half of 2026.

If policy tightens further, the pace at which chronic-disease and health-supplement growth can offset this impact becomes a key variable.

Demand Seasonality and Off-Season Risk

With a high share of respiratory and analgesic products, revenue is heavily influenced by the intensity of cold and respiratory disease seasons. The large loss in the third quarter of 2025 can be interpreted as coinciding with a seasonal off-period. Similar earnings weakness could recur if disease prevalence remains mild in future seasons.

R&D and Clinical Trial Execution Risk

The new drug pipeline—including Phase 3 results for DW-4421 and whether DW4321 advances from preclinical to clinical stages—inherently carries uncertainty with no guarantee of success. Delays or disappointing results could leave R&D cost burdens without corresponding progress.

As recurring development expenses take up a larger share of selling and administrative costs, continued monitoring of pipeline progress is warranted.

11

What to watch next

  1. September 2026

    Check whether the planned launch of a new low-dose version of Tabarozet proceeds as scheduled, as an indicator of the pace of chronic-disease product line expansion.

  2. Around November 2026

    Watch the third-quarter 2026 earnings release for signs of sales recovery entering the respiratory peak season and further improvement in operating margin.

  3. Q4 2026 through year-end

    This is the window to check whether erosive esophagitis results from DW-4421's domestic Phase 3 trial are announced, and what they show.

  4. Early 2027

    Non-erosive esophagitis clinical results for DW-4421 are expected around this time, marking the next milestone on the new drug's commercialization roadmap.

  5. Upon filing of the FY2026 annual business report

    This filing will show actual progress of the chronic-disease revenue share toward the 2028 target of 35%, along with whether health-supplement segment growth has continued.

12

Overall view

Daewon Pharmaceutical is in a transitional phase, restructuring its portfolio toward chronic disease and health supplements to reduce reliance on respiratory seasonality, a process during which operating margin fell to 0.6% and net profit turned negative in 2025.

However, quarterly results have gradually normalized since the fourth quarter of 2025, with net profit remaining positive over the trailing four quarters, suggesting a recovery trend following the sharp loss.

Chronic-disease products such as Edalbi and Tabarozet, along with the fast-growing health-supplement segment, are emerging as new growth pillars, while the DW-4421 and DW4321 drug pipeline candidates are cited as mid- to long-term stories.

On the other side, bearish factors persist, including seasonality and drug-price-cut risk in core products, pressure on operating profit from rising R&D and marketing spending, and the time required before pipeline candidates reach commercialization.

Some brokerage reports have expressed positive views citing chronic-disease portfolio growth and subsidiary normalization, though these reflect specific brokerages' opinions at specific points in time.

Ahead of any investment decision, it appears useful to sequentially monitor the upcoming third-quarter results, progress on the chronic-disease revenue mix target, and the release of new drug clinical trial results.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. butler.works
  2. eureka.hankyung.com
  3. file.alphasquare.co.kr
  4. kpanews.co.kr
  5. dailypharm.com
  6. kpanews.co.kr
  7. m.irgo.co.kr
  8. invest.deepsearch.com
  9. dailypharm.com
  10. zdnet.co.kr
  11. daewonpharm.com
  12. medipana.com
  13. instagram.com
  14. engine.roa.ai
  15. kddf.org
  16. kind.krx.co.kr
  17. etoday.co.kr
  18. mt.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.