KOSPIRetail & Consumer002420

The Century

₩6,090▲ 0.66%2026-10-02 close
Market Cap
₩188.3B
Turnover
₩22,636,000
Volume
3,749 shares
Shares out.
31.2M
PER
—
PBR
1.4×
EPS
-₩132
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Name Change and Merger Mark a Year of Restructuring

KOSPI-listed Segi Sangsa absorbed its unlisted parent Wooyang Suisan and renamed itself Wooyang P&L, entering a transition from a fuel-retail and character-licensing business toward a diversified structure spanning fisheries and hotel-leisure operations.

  1. 1

    Through a merger process in the first half of 2026, Segi Sangsa absorbed parent company Wooyang Suisan and changed its name to Wooyang P&L.

  2. 2

    The company posted net losses for four consecutive fiscal years from 2022 to 2025, though the 2025 operating loss narrowed sharply from 2024.

  3. 3

    Operating income turned positive in three of the last four quarters (2025Q3-2026Q2), but net income remained in the red in most of those periods.

  4. 4

    The merger has created a legal requirement to divest a subsidiary (Wooyang Industrial Development) stake within six months, along with questions over the loss of holding-company status under fair trade law.

  5. 5

    The debt ratio has exceeded 100% in recent years, at 106.0% in 2024 and 100.8% in 2025, reflecting continued balance-sheet strain.

02

Business structure

Wooyang P&L (formerly Segi Sangsa) was founded in 1958 and listed on the KOSPI market in 1968, and until recently operated through three business units: petroleum retail, culture-leisure, and real estate leasing.

The petroleum retail unit runs a number of gas stations in the Busan and Gyeongnam region, serving as a stable but low-margin cash generator.

The culture-leisure unit operates Snoopy Place locations at Haeundae and Shinsegae Department Store's Gangnam branch, having secured a direct license agreement with rights holder Peanuts Worldwide to reinforce the stability of its character IP business.

The Daehan Theater, previously operated in Seoul's Chungmuro district, ceased theater operations in 2024 and the space was subsequently repurposed as an immersive-show leasing venue. The merger completed in the first half of 2026 substantially widened the company's business scope.

The absorbed unlisted parent, Wooyang Suisan, was a fisheries company centered on purse-seine fishing that held Wooyang Industrial Development, a hotel-operating core subsidiary, underneath it.

As a result of the merger, the company's stated business purposes now include fisheries, fish capture, import-export, seafood processing, ship leasing, and holding-company support functions for subsidiaries.

Wooyang P&L is consequently in the process of transforming from a consumer-retail company centered on fuel, character licensing, and leasing into a diversified group that also spans fisheries and hotel-leisure operations.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩7.3B-₩82,658,765−1.1%
2025Q3₩7.6B₩21,909,3340.3%
2025Q4₩7.4B₩200M2.9%
2026Q1₩7.2B₩200M2.2%
2026Q2₩9.1B-₩200M−1.8%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩33.7B-₩800M-₩1.3B−2.3%−4.8%94.3%
2023₩31.3B-₩800M-₩1.6B−2.6%−5.8%88.5%
2024₩32B-₩2B-₩2.8B−6.2%−11.6%106.0%
2025₩29.2B-₩600M-₩1.6B−1.9%−6.5%100.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual revenue moved from 33.7 billion won in 2022 to 31.3 billion won in 2023, 32.0 billion won in 2024, and 29.2 billion won in 2025, showing a broadly gradual downward drift with some fluctuation.

Operating losses widened sharply from -0.79 billion won in 2022 and -0.82 billion won in 2023 to -1.98 billion won in 2024, before narrowing markedly to -0.57 billion won in 2025. The operating margin also improved from -6.2% in 2024 to -1.9% in 2025, signaling a recovery in profitability.

Net income attributable to owners, however, remained in the red across all four years, at -1.27 billion won in 2022, -1.56 billion won in 2023, -2.82 billion won in 2024, and -1.60 billion won in 2025.

On a quarterly basis, operating income turned positive for three straight quarters - 2025Q3 (+0.02 billion won), 2025Q4 (+0.21 billion won), and 2026Q1 (+0.16 billion won) - before reverting to an operating loss of -0.17 billion won in 2026Q2.

Net income briefly turned positive in 2026Q1 (+0.01 billion won) but was negative in every other quarter, and notably in 2025Q4 the net loss widened to -0.39 billion won even as operating income was positive, suggesting a meaningful impact from below-the-line items.

On a trailing four-quarter basis (2025Q3-2026Q2), aggregate operating income turned positive, while net income attributable to owners remained in loss.

Operating cash flow was negative in all four years from 2022 to 2025, though the -0.86 billion won outflow in 2025 was smaller than the -1.57 billion won outflow in 2024.

05

Industry analysis

Wooyang P&L's business structure spans several distinct industries, making a single characterization of its business cycle difficult.

Petroleum retail is a low-value-added, low-margin distribution business whose margins hinge on refiner supply prices and oil price swings, competing against refiner-affiliated branded gas stations such as SK Energy and GS Caltex where scale is a key determinant of success.

The character-licensing and culture-leisure business sits within a steadily expanding domestic trend of character merchandise and cafe-style content consumption, where holding a direct contract with the original license holder is a key variable separating brand stability and profitability.

The immersive-show leasing business, which repurposes a former large theater site, remains an early-stage niche market domestically that could benefit from the trend toward experiential content consumption.

The fisheries business newly added through the merger is a traditional industry exposed to cost volatility from catch volumes, international seafood prices, and fuel costs, and the absorbed parent Wooyang Suisan was described as a cash-generative company centered on purse-seine fishing.

The hotel-leisure business is likewise linked to regional tourism demand and occupancy rates across its locations in Seoul, Gyeongju, and Busan.

Overall, the merger can be read as an attempt to shift the center of gravity away from a single low-margin distribution structure toward relatively higher-margin fisheries and hotel businesses, though the results of that shift require verification in post-integration performance.

06

Outlook

In merger-related disclosures, the company stated its intent to resolve the structural limitation of a profit structure overly concentrated in petroleum retail and to strengthen its hotel and leisure business across regional hubs in Seoul, Gyeongju, and Busan in order to maximize corporate and shareholder value.

Because the 2025 consolidated revenue and net income of absorbed parent Wooyang Suisan and its subsidiary Wooyang Industrial Development significantly exceed the standalone results of the former Segi Sangsa, the timing and scope of their consolidation into future quarterly results will be an important variable to watch.

However, the results disclosed so far (annual figures for 2022-2025 and quarterly figures from 2025Q2 to 2026Q2) are based on the pre-merger Segi Sangsa structure, and results reflecting the full merger impact have not yet been confirmed through disclosure.

There is also an obligation, under commercial law, to divest a 9.13% stake in Wooyang Industrial Development - which becomes a subsidiary - within six months, and whether this is carried out remains to be seen.

The company also disclosed that it expects to lose its holding-company status under fair trade law following the merger due to failing to meet asset-size requirements.

In the character-licensing business, whether store expansion continues under the direct Peanuts Worldwide contract, and the utilization trend of the immersive-show leasing business, are also factors that warrant monitoring.

Taken together, Wooyang P&L's near-to-medium-term earnings trajectory will likely be shaped both by the organic improvement trend in its existing retail and leisure businesses and by the timing and scale at which the newly added fisheries and hotel businesses are consolidated.

07

Valuation

PER
—
PBR
1.4×
ROE
-3.2%
EPS
-₩132
BPS
₩4,066
Dividend per share
₩0

The company has posted net losses for four consecutive fiscal years from 2022 through 2025, placing it in a range where a price-to-earnings ratio is difficult to calculate meaningfully.

The share price trades above the most recently disclosed book value per share, which can be read as a range carrying a certain premium relative to net assets. Dividends have not been paid in recent years, limiting the appeal of shareholder returns through distributions.

That said, on an operating basis the scale of losses narrowed considerably in 2025 versus 2024, and operating income turned positive in three of the last four quarters, pointing to a directional improvement in performance.

In addition, given that the first-half-2026 completion of the merger with parent Wooyang Suisan substantially changes the scale of assets, equity, and business composition, any further valuation discussion should wait until it becomes clear how the post-merger consolidated results are actually reflected.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Expanded Business and Asset Scale via Parent Merger

The merger completed in the first half of 2026 brought in relatively larger and more cash-generative Wooyang Suisan along with its core subsidiary Wooyang Industrial Development, a hotel-leisure operator.

Wooyang Suisan reportedly posted consolidated revenue of 126.4 billion won and net income of 30.0 billion won in 2025, figures that significantly exceed the former Segi Sangsa's standalone scale.

The merger also had the effect of bringing the previously unlisted Wooyang Suisan into the listed structure without a separate IPO process. As a result, the scale and profitability of future consolidated results have the potential to differ qualitatively from those under the former Segi Sangsa structure.

Directional Improvement in Operating Performance

The 2025 operating loss narrowed sharply to -0.57 billion won from -1.98 billion won in 2024, and the operating margin improved from -6.2% to -1.9%. Operating income also turned positive for three consecutive quarters from 2025Q3 through 2026Q1.

This is interpreted as partly reflecting the effects of restructuring, including the discontinuation of theater operations and cost efficiency measures.

Business Stability from a Direct Character IP License

The culture-leisure unit has secured a direct license contract with Peanuts Worldwide, the original rights holder for Snoopy, reinforcing the stability of its character IP business. It operates Snoopy Place locations at high-traffic sites including Haeundae and Shinsegae Department Store's Gangnam branch.

Amid a steady domestic trend of content consumption centered on popular character IP, holding a direct license contract can be seen as a factor that lowers re-contracting risk.

09

Bear factors

Four Straight Years of Net Losses

Net income attributable to owners remained in loss every year from 2022 through 2025, with the widest loss of -2.82 billion won recorded in 2024. A net loss of -1.60 billion won continued in 2025, and on a trailing four-quarter basis net income attributable to owners also remains negative. Separately from the improving trend in operating results, a turn to net profit has not yet been confirmed.

Legal and Structural Uncertainty from Post-Merger Procedures

The merger has created a legal obligation to divest, within six months under commercial law, a 9.13% stake in Wooyang Industrial Development, which becomes a subsidiary.

In addition, the company disclosed its expectation of losing holding-company status under fair trade law due to not meeting post-merger asset-size requirements.

Managing and integrating businesses of markedly different character - fuel, character licensing, fisheries, and hotels - under a single corporate entity could increase operational complexity.

Elevated Debt Ratio and Cash Flow Strain

The debt ratio remained above 100%, at 106.0% in 2024 and 100.8% in 2025. Operating cash flow was also negative in all four years from 2022 to 2025, reflecting a persistent constraint on internal cash generation.

It should be noted that even as the merger changes the financial structure, the cash flow burden of the existing business units is not necessarily resolved immediately.

10

Risk factors

Financial Data Consistency

The financial data presented here cover annual results for 2022-2025 and quarterly results from 2025Q2 to 2026Q2, based on the pre-merger Segi Sangsa structure.

Results reflecting the full consolidation impact of the Wooyang Suisan merger, completed in the first half of 2026, have not yet been confirmed through disclosure. It should be considered that revenue, asset, and equity scale could differ substantially from this data in future quarterly reports.

Governance and Legal Risk

The merger has simultaneously created an obligation under commercial law to divest a subsidiary stake within six months and a possibility of losing holding-company status under fair trade law.

As the stake held by the largest shareholder and related parties rose significantly after the merger, changes in trading characteristics stemming from reduced free float should also be monitored.

The timing and manner in which these legal procedures are carried out could affect the future governance and financial structure.

Business Diversification Integration Risk

Integrating and operating disparate businesses - petroleum retail, character licensing, immersive-show leasing, fisheries, and hotel-leisure - under a single listed entity could increase the complexity of resource allocation and organizational management.

If the business cycles and profitability trends of each unit move differently, the predictability of consolidated results could decline. The timing and scale at which integration synergies are actually realized will need to be confirmed through future quarterly results.

11

What to watch next

  1. Mid-November 2026 (expected Q3 report disclosure)

    This is the quarter in which results from Wooyang Suisan and Wooyang Industrial Development may first be fully reflected on a consolidated basis since the merger, so the magnitude of change in revenue, asset, and profit structure should be checked.

  2. Q4 2026 to early 2027

    Whether the legal obligation to divest, within six months, the 9.13% stake in the now-subsidiary Wooyang Industrial Development is fulfilled - and the method used (sale, market disposal, etc.) - should be confirmed.

  3. Around March 2027 (expected FY2026 annual report disclosure)

    This will be the first annual business report after the merger, expected to disclose in detail whether holding-company status under fair trade law has been lost and the revenue mix by segment (fuel, character licensing, fisheries, hotel).

  4. Ongoing from the second half of 2026

    The contribution of the existing culture-leisure business - such as Snoopy Place store expansion or contract renewals, and the utilization rate of the immersive-show leasing business at the former Daehan Theater site - warrants ongoing monitoring.

12

Overall view

Wooyang P&L is in the midst of a transition from a small-scale distribution company centered on petroleum retail and character licensing toward a diversified group encompassing fisheries and hotel-leisure operations, following the first-half-2026 merger with parent Wooyang Suisan and the accompanying name change.

The company posted net losses for four consecutive years from 2022 to 2025, but the 2025 operating loss narrowed sharply from 2024, and operating income turned positive in three of the last four quarters, showing partial signs of improvement.

That said, the financial data presented here are based on the pre-merger Segi Sangsa structure, so they cannot be directly compared with future quarterly results once Wooyang Suisan's and Wooyang Industrial Development's performance is fully consolidated.

The debt ratio has remained above 100%, and uncertainty remains around follow-up procedures such as the legal obligation to divest a subsidiary stake and the possible loss of holding-company status under fair trade law.

Dividends have not been paid in recent years, and the share price trades in a range carrying a certain premium relative to net assets.

The key items to watch going forward will be the first quarterly report to fully reflect post-merger consolidated results and the outcome of the legal procedures involving stake divestiture and holding-company status.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. markets.hankyung.com
  2. m.etoday.co.kr
  3. comp.fnguide.com
  4. digitaltoday.co.kr
  5. kind.krx.co.kr
  6. finance.daum.net
  7. comp.fnguide.com
  8. judal.co.kr
  9. file.alphasquare.co.kr
  10. kbthink.com
  11. kr.investing.com
  12. news.infostock.co.kr
  13. eureka.hankyung.com
  14. kr.investing.com
  15. datatooza.com
  16. dealsite.co.kr
  17. kind.krx.co.kr
  18. v.daum.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.