Based on confirmed financials, revenue was 119.75 billion won in 2022, 120.76 billion won in 2023, 101.36 billion won in 2024, and 71.84 billion won in 2025, declining sharply for two straight years after peaking in 2023.
Operating losses were recorded in all four years from 2022 through 2025, widening from -12.33 billion won in 2022 and -10.43 billion won in 2023 to -38.23 billion won in 2024 and -51.31 billion won in 2025.
Net losses attributable to owners similarly deepened from -8.05 billion won in 2022 and -9.11 billion won in 2023 to -46.35 billion won in 2024 and -87.50 billion won in 2025.
Total equity was positive at 18.85 billion won (owners' equity 18.73 billion won) at end-2024 but flipped to negative 69.47 billion won (owners' equity -69.59 billion won) at end-2025, marking full capital impairment.
On a quarterly basis, 2025Q2 showed revenue of 16.32 billion won with an operating loss of -23.08 billion won and a net loss attributable to owners of -22.54 billion won, followed by a somewhat smaller loss in 2025Q3 with revenue of 12.89 billion won and an operating loss of -3.32 billion won.
However, 2025Q4 saw revenue collapse to 6.18 billion won while operating loss widened again to -24.45 billion won and the net loss attributable to owners ballooned to -52.64 billion won, heavily damaging the full-year result.
In 2026Q1, revenue was 7.65 billion won with operating profit turning positive at 0.52 billion won, though the net loss attributable to owners continued at -0.76 billion won; in 2026Q2 revenue fell sharply to 1.00 billion won and the operating result reverted to a loss of -0.46 billion won, yet the net result attributable to owners turned positive at 0.86 billion won.
The cumulative net loss attributable to owners over the latest four quarters (2025Q3–2026Q2) totaled 55.91 billion won, and the quarter-to-quarter swings in net income should be interpreted with the understanding that debt restructuring or asset-related non-operating items tied to the court rehabilitation process may affect individual quarterly figures.
On the cash flow side, operating cash flow was negative in 2022 (-58.39 billion won), 2023 (-6.09 billion won), and 2024 (-16.63 billion won) before turning positive at 15.90 billion won in 2025.