KOSDAQConstruction & Materials002290

Samil Enterprise

₩3,385▲ 1.50%2026-10-02 close
Market Cap
₩41.2B
Turnover
₩24,246,140
Volume
7,300 shares
Shares out.
12.4M
PER
7.0×
PBR
0.6×
EPS
₩478
Dividend Yield
6.69%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩225 per share · Prices as of the 2026-10-02 close

01

Report overview

Backlog Triples, Margin Trend Faces a Test

Samil Enterprise ended 2025 with an order backlog more than tripled from a year earlier, improving revenue visibility, but in the second quarter of 2026 revenue surged while the operating margin actually narrowed, showing growth and profitability moving in different directions.

  1. 1

    Order backlog reached KRW198.3bn at end-2025, more than tripling from KRW60.7bn at end-2024.

  2. 2

    Operating margin improved for four straight years, from 3.4% in 2022 to 8.7% in 2025.

  3. 3

    Q2 2026 revenue jumped to KRW38.3bn quarter-on-quarter, but operating margin fell to 3.0%.

  4. 4

    Operating cash flow swung from a net outflow in 2023 to a net inflow of KRW15.8bn in 2025.

  5. 5

    The company has maintained a track record of annual year-end cash dividends.

02

Business structure

Samil Enterprise was founded in 1958 and listed on KOSDAQ in 1992; it built early technical capability through construction work for the US Army in Korea and later earned recognition for plant construction across the Ulsan and Yeocheon industrial complexes.

Its core business is building construction covering schools, hospitals, factories and offices, alongside civil engineering work such as roads, ports and bridges. By revenue mix, private-sector building construction accounts for roughly 83%, public civil engineering about 13%, and public building construction about 4%.

Clients span private corporations, hospital and school foundations, and local governments and public agencies, with recent notable private building orders including a new Yuhan Chemical plant in Hwaseong, an outpatient center and steel-frame parking expansion at Konkuk University Hospital, and a new construction project in Cheongdam-dong.

A company official once told the press that the firm operates as "a 100% order-driven business, so corporate investment cycles affect performance," underscoring how revenue depends on contract wins and construction progress.

As a small/mid-cap KOSDAQ general contractor, its construction capability scale is smaller than large listed builders, but it has secured contracts by maintaining trust-based relationships with specific clients over its long history.

In recent years, the order mix has shifted from public-sector-centered work toward private building projects, accompanied by a rising average contract size.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩19.8B₩1.9B9.8%
2025Q3₩17.5B₩1.9B10.8%
2025Q4₩26.2B₩1.3B5.0%
2026Q1₩20.1B₩1.5B7.5%
2026Q2₩38.3B₩1.1B3.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩63.6B₩2.2B₩2.5B3.4%4.0%17.4%
2023₩78.6B₩3.1B₩3.8B3.9%5.9%17.9%
2024₩112.7B₩5.7B₩5.8B5.0%8.5%24.9%
2025₩85.2B₩7.4B₩6.8B8.7%9.3%33.5%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Consolidated revenue in 2025 came to KRW85.18bn, down 24.4% from KRW112.65bn in 2024, while operating profit rose 30.8% year-on-year to KRW7.39bn from KRW5.65bn, and net income attributable to owners increased 17.0% to KRW6.84bn from KRW5.84bn.

This appears to reflect cost discipline combined with a growing share of relatively higher-margin private building contracts even as top-line revenue contracted. Operating margin indeed improved for four consecutive years, from 3.4% in 2022 to 3.9% in 2023, 5.0% in 2024 and 8.7% in 2025.

Net income also rose steadily, from KRW2.49bn in 2022 to KRW3.84bn in 2023, KRW5.84bn in 2024 and KRW6.84bn in 2025, continuing a profit-recovery trend. Quarterly results, however, have been uneven.

Third-quarter 2025 revenue of KRW17.50bn came with operating profit of KRW1.88bn (margin of roughly 10.8%), before fourth-quarter revenue rose to KRW26.19bn while operating profit fell to KRW1.31bn (margin of roughly 5.0%).

First-quarter 2026 posted revenue of KRW20.13bn and operating profit of KRW1.52bn (margin of roughly 7.5%), and second-quarter 2026 revenue jumped to KRW38.33bn quarter-on-quarter, yet operating profit was only KRW1.15bn (margin of roughly 3.0%), showing revenue growth and margin improvement moving out of step.

On the cash flow side, operating cash flow swung from a net outflow of KRW4.6bn in 2023 to net inflows of KRW7.01bn in 2024 and KRW15.82bn in 2025, likely reflecting advance-payment inflows tied to the expanding order book.

05

Industry analysis

The domestic construction industry is generally seen as passing through a phase of intensified order competition, driven by a combination of a soft real-estate market and rising raw-material and labor costs.

Public-sector order volumes tend to fluctuate significantly with fiscal conditions and policy direction, and small and mid-cap builders including Samil Enterprise have visibly shifted their order mix from public works toward private building projects.

Private building contracts tend to be larger in scale and often offer easier paths to profitability, which can create performance divergence between builders that secure such work and those that do not.

Compared with large listed contractors, Samil Enterprise's construction-capacity scale and capital base are smaller, but its low debt ratio and improving cash generation could be viewed as a relatively stable position within the sector.

Orders for quasi-public facilities such as schools and hospitals provide a relatively stable demand base, while recent wins in high-value residential and commercial projects such as the Cheongdam-dong development suggest a diversifying revenue mix.

The broader industry cycle still appears to carry downside pressure, making order quality and construction-management capability key differentiators for individual companies' results.

06

Outlook

The order backlog stood at KRW198.3bn at end-2025, more than tripling from KRW60.7bn at end-2024, and the growing share of medium- to long-term projects running into 2026 and beyond is seen as providing a base for revenue to be recognized progressively over time.

Notable projects reflected in the backlog include the new Yuhan Chemical plant in Hwaseong, the outpatient center and steel-frame parking expansion at Konkuk University Hospital, and the Cheongdam-dong new-construction project.

This order expansion can be seen as part of the backdrop for the sharp quarter-on-quarter revenue increase in the second quarter of 2026, but the operating margin narrowed over the same period, suggesting either early-stage cost loading on new projects or a mix that includes relatively lower-margin work.

The company has previously explained that, given the order-driven nature of its business, future performance depends on real-estate and corporate-investment cycles and on securing further new orders, making the pace of additional order intake after the current backlog is worked through an important variable to monitor.

Whether the qualitative improvement in the backlog (weighted toward mid- to long-term, private-sector projects) continues, and how well margins can be defended through cost management, are likely to be the key variables for results from the second half of 2026 onward.

07

Valuation

PER
7.0×
PBR
0.6×
ROE
8.3%
EPS
₩478
BPS
₩5,914
Dividend per share
₩225

The current share price appears to trade at a discount to net asset value on an owners' equity basis, sitting near the lower end of its trading range over recent years.

Given that profits have risen steadily from 2022 through 2025 while remaining in the black, the earnings-based valuation multiple also appears to be forming at a lower level relative to its own history.

On the dividend side, the company has a track record of paying an annual year-end cash dividend, suggesting some degree of established shareholder-return policy.

That said, because revenue and profit swing significantly by quarter given the order-driven nature of the business, valuation readings at any single point should be interpreted with care alongside the underlying earnings trend.

As a small-cap KOSDAQ stock with limited market capitalization and trading volume, the share price may also exhibit relatively high volatility, which is worth keeping in mind.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Improved Revenue Visibility from Surging Backlog

The order backlog jumped to KRW198.3bn at end-2025, more than tripling from end-2024, with a growing share of mid- to long-term projects extending into 2026 and beyond.

Large private-sector projects such as the Yuhan Chemical plant, Konkuk University Hospital, and the Cheongdam-dong development are included in the backlog, laying a base for revenue to be recognized progressively over time.

This marks a shift away from the previously public-works-heavy order structure and could support both revenue scale and predictability.

Four Straight Years of Operating Margin Improvement

Operating margin rose steadily from 3.4% in 2022 to 3.9% in 2023, 5.0% in 2024 and 8.7% in 2025. The fact that operating and net profit both increased in 2025 even as revenue fell suggests cost management and selective, more profitable order intake are being reflected in results. Whether this qualitative earnings improvement continues will depend on future cost-control capability.

Strengthened Financial Stability and Cash Generation

The debt ratio rose somewhat, from 17.4% in 2022 to 33.5% in 2025, but remains at a low level. Operating cash flow improved sharply, from a net outflow of KRW4.6bn in 2023 to net inflows of KRW7.01bn in 2024 and KRW15.82bn in 2025.

The company also has a history of paying an annual year-end cash dividend, reflecting both financial flexibility and a shareholder-return posture.

09

Bear factors

Quarter-to-Quarter Earnings Volatility

Because the business is fully order-driven, revenue and profit swing significantly by quarter depending on construction progress. In the second quarter of 2026 revenue surged to KRW38.3bn, yet the operating margin fell to roughly 3.0%, well below the roughly 10.8% seen in the third quarter of 2025.

If periods where revenue growth and profitability diverge continue to recur, earnings predictability could be reduced.

Downside Pressure in the Construction Sector

A soft real-estate market combined with rising raw-material and labor costs increases both cost burdens and order competition across the sector. The company itself has noted that it is difficult to predict growth without an improvement in real-estate and corporate investment conditions. A prolonged downturn could weigh on new order wins and the ability to maintain contract pricing.

Absolute Contraction in Revenue Scale

Consolidated revenue in 2025 was KRW85.18bn, down 24.4% from KRW112.65bn in 2024. Even though operating profit and net profit rose, the contraction in top-line revenue underscores that the company's business scale remains at a small-cap KOSDAQ level.

Without sufficient order support going forward, a renewed period of revenue stagnation or contraction cannot be ruled out.

10

Risk factors

Client/Developer Credit Risk

Contractors face the risk that payment collection may be delayed or contract terms altered depending on a client's funding situation or a developer's creditworthiness. As the share of private building work grows, dependence on and credit exposure to individual clients can also increase. Delays or suspensions on specific projects could directly affect the timing of revenue recognition.

Raw Material and Labor Cost Risk

Rising prices for construction materials such as steel rebar and cement, along with higher labor costs, can increase cost pressure relative to fixed contract prices. If cost management falls short, the recently improved operating margin could narrow again. Longer-duration projects also carry longer exposure periods to cost fluctuations.

Project Concentration and Order Dependency Risk

Since the backlog expansion is concentrated among a small number of large projects, the progress of individual projects can have an outsized impact on overall results. If new order intake does not keep pace with expectations, there is a risk of a revenue gap once the current backlog is worked through.

Given the order-driven nature of the business, it is also difficult to gauge future order outcomes with certainty in advance.

11

What to watch next

  1. Mid-to-late November 2026

    Check the Q3 2026 quarterly report filing to see whether revenue and operating margin recover from the margin pressure seen in Q2.

  2. Ongoing, upon new contract disclosures

    Monitor DART single-sale/supply-contract disclosures for additional large private-sector orders beyond existing projects such as the Yuhan Chemical Hwaseong plant.

  3. Around March 2027

    The annual general shareholders' meeting and FY2026 year-end dividend disclosure will confirm whether the dividend policy continues and at what level.

  4. From Q4 2026 onward

    Track the progress and completion schedules of key projects such as the Cheongdam-dong new-construction and Konkuk University Hospital expansion to gauge the pace of backlog conversion and revenue recognition.

12

Overall view

Samil Enterprise built a foundation for an earnings recovery in 2025, with its order backlog more than tripling and operating margin improving for four consecutive years.

However, in the second quarter of 2026 revenue rose sharply while the operating margin actually narrowed, raising a watch-point around potential cost burdens or margin dilution in the early stages of new projects.

On the balance-sheet side, the debt ratio has remained low while operating cash flow improved substantially, expanding financial flexibility.

Because the company has stated that, as a fully order-driven business, its performance depends heavily on real-estate and corporate-investment cycles and on securing new orders, the pace of further order intake after the current backlog is worked through, along with cost-management capability, remain the key variables ahead.

The construction sector itself continues to face downside pressure from a soft real-estate market and rising material and labor costs, meaning individual companies' order quality and construction-management ability may increasingly differentiate outcomes.

Investors may find it useful to track, in sequence, whether quarterly revenue and margin move together, disclosures of any new large orders, and the continuity of the dividend policy.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. investing.com
  2. tossinvest.com
  3. comp.fnguide.com
  4. finance.biggo.com
  5. m.thinkpool.com
  6. itooza.com
  7. valueline.co.kr
  8. tossinvest.com
  9. paxnet.co.kr
  10. v.daum.net
  11. etoday.co.kr
  12. kr.investing.com
  13. comp.fnguide.com
  14. judal.co.kr
  15. m.irgo.co.kr
  16. comp.wisereport.co.kr
  17. catch.co.kr
  18. etoday.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.