KOSPIConstruction & Materials001520

Tongyang

₩1,136▲ 1.25%2026-10-02 close
Market Cap
₩121.8B
Turnover
₩200M
Volume
190,000 shares
Shares out.
110M
PER
8.8×
PBR
0.1×
EPS
₩122
Dividend Yield
0.00%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩0 per share · Prices as of the 2026-10-02 close

01

Report overview

Legacy Ready-Mix Weakness, AIDC as New Bet

As the construction downturn squeezes Tongyang's core ready-mix concrete and building materials business, the company is attempting to pivot toward growth through AI data center (AIDC) and senior housing development projects.

  1. 1

    2025 consolidated revenue fell to KRW 630.6 billion from KRW 750.4 billion a year earlier, with an operating loss of KRW 20.7 billion continuing the loss streak.

  2. 2

    Operating losses persisted in all four recent quarters (2025Q3-2026Q2), while owner net income swung sharply from quarter to quarter.

  3. 3

    Tongyang broke ground in May on its first AIDC project, the Bucheon Samjeong AI Hub Center, and is targeting groundbreaking this year for its second, the Incheon Guwol AI Hub Center.

  4. 4

    In June 2026 the company retired treasury shares equal to about 10.26% of total shares outstanding (roughly KRW 71.9 billion) and pursued a 2-for-1 share consolidation in parallel.

  5. 5

    The debt ratio rose markedly from 25.5% in 2022 to 92.2% in 2025, warranting attention to balance-sheet shifts tied to development-project expansion.

02

Business structure

Tongyang was established in 1955 as Tongyang Cement Industrial and listed on the KOSPI in 1976, joining the Yujin Group as a subsidiary in 2016 while maintaining ready-mix concrete and building materials as its core business.

Most revenue comes from the building materials segment centered on ready-mix concrete and materials distribution, followed by a construction business developing apartments, a textile business producing acrylic yarn and nonwoven fabric, and a plant business manufacturing industrial blowers.

Its main customers are construction companies, and because ready-mix concrete delivery is time-constrained, the business is regionally organized: Tongyang covers Gangwon, Yeongnam, and Jeju supply networks while majority shareholder Yujin Corporation covers the greater Seoul metropolitan area, together forming a nationwide network across the group.

Recently the company consolidated its development-project functions into a single dedicated organization to expand into AI data centers (AIDC), senior housing, and content production infrastructure.

Subsidiaries include the wholly owned Yujin Home Center and eleven other affiliates, with real estate and REIT-related entities such as Yujin REITs Management and Yujin Mapo 130 Trust Real Estate Investment Company newly consolidated.

In the cement industry, competitors include Ssangyong C&E and Sungshin Cement, while the ready-mix concrete industry is polarized between large operators and regional small and mid-sized firms.

On the sustainability front, the Gimpo and Incheon ready-mix plants apply CarbonCure technology to produce low-carbon concrete and pursue carbon credits.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩163.7B-₩3.5B−2.2%
2025Q3₩160.5B-₩5.8B−3.6%
2025Q4₩150.1B-₩5.4B−3.6%
2026Q1₩125.4B-₩8.7B−7.0%
2026Q2₩146.1B-₩3.6B−2.5%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩767.7B₩7.9B-₩4.4B1.0%−0.6%25.5%
2023₩866.3B₩26.5B₩18.2B3.1%2.3%39.5%
2024₩750.4B-₩900M-₩74.2B−0.1%−10.5%86.6%
2025₩630.6B-₩20.7B₩20.1B−3.3%2.8%92.2%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Annual revenue declined for three consecutive years, from KRW 866.3 billion in 2023 to KRW 750.4 billion in 2024 and KRW 630.6 billion in 2025, while operating profit swung from a KRW 26.5 billion gain in 2023 to losses of KRW 0.9 billion in 2024 and KRW 20.7 billion in 2025, an expanding loss trend.

In contrast, owner net income showed extreme volatility, moving from -KRW 4.4 billion in 2022 to +KRW 18.2 billion in 2023, -KRW 74.2 billion in 2024, and +KRW 20.1 billion in 2025, suggesting non-operating items had a large influence.

Narrowing to the most recent four quarters (2025Q3-2026Q2), revenue moved from KRW 160.5 billion to KRW 150.1 billion, KRW 125.4 billion, and KRW 146.1 billion, while operating losses persisted every quarter (-KRW 5.8 billion, -KRW 5.4 billion, -KRW 8.7 billion, -KRW 3.6 billion), indicating no clear recovery in core profitability.

Owner net income also swung sharply by quarter, from -KRW 8.4 billion in 2025Q3 to +KRW 30.8 billion in 2025Q4, +KRW 6.5 billion in 2026Q1, and -KRW 17.3 billion in 2026Q2, pointing to a structure heavily influenced by presumed one-off items such as asset disposals or equity-related gains and losses.

Cash flow also deteriorated, with operating cash flow moving from +KRW 54.2 billion in 2023 to -KRW 10.2 billion in 2024 and -KRW 15.4 billion in 2025, reflecting weaker core cash generation.

The debt ratio climbed rapidly from 25.5% in 2022 to 39.5% in 2023, 86.6% in 2024, and 92.2% in 2025, likely reflecting project financing and increased investment tied to development projects such as AIDC.

Overall, the core ready-mix concrete and building materials business faces clear downward pressure on revenue and operating profit amid the construction slowdown, while net income volatility is largely driven by non-operating items linked to development projects and group restructuring.

05

Industry analysis

According to the Korea Research Institute for Construction Policy, 2026 cement demand is projected to fall about 1% year over year to 36.1 million tons, and ready-mix concrete demand to fall 0.4% to 91.1 million cubic meters, with weak permitting and groundbreaking activity persisting and polarization deepening across sectors and companies.

Negative growth in construction investment, real estate project-finance distress, and shrinking new sales amid rising unsold inventory are directly reducing revenue in the core building materials business.

At the same time, the government has announced a mega-project to invest roughly KRW 550 trillion by 2029 to build 8.4GW of AI data center capacity, expanding to 18.4GW by 2035, making data centers a new growth axis for the construction industry.

Large builders such as Daewoo Engineering & Construction and DL Construction have already been winning data center orders and expanding hiring, drawing broad industry attention.

Competitively, order recovery is expected to center on large construction companies, while the market presence of small and mid-sized builders and ready-mix concrete producers is likely to weaken further.

The Yujin Group operates one of the largest nationwide ready-mix concrete supply networks in Korea, spanning the greater Seoul area through Yujin Corporation and other regions through Tongyang, while Ssangyong C&E and Sungshin Cement are cited as key competitors in the cement industry.

Volatile raw material prices and rising logistics costs remain persistent pressures on profitability across the industry.

06

Outlook

On September 1, 2026, Tongyang announced it had consolidated its development-project functions into a single organization to pursue diversification into AIDC, senior housing, and content production infrastructure.

Its first project, the Bucheon Samjeong AI Hub Center, broke ground in May and has completed procurement of core infrastructure equipment, targeting a total power capacity of 9.8 megawatts (7 megawatts IT load) with service launch planned for 2028 or later.

The second project, the Incheon Guwol AI Hub Center, has secured its building permit and is targeting groundbreaking within this year, while the company is also reviewing three additional AIDC sites in the greater Seoul area.

Management stated that if the planned projects are completed sequentially, the asset value of AI data centers to be completed within three years could reach roughly KRW 1 trillion.

On the portfolio diversification front, the company cited high-margin development projects such as Studio Eugenia, a filming location, and Itaewon111, and said subsidiary Geumwang F1 turned profitable in the first quarter of 2026, with annual operating profit expected to exceed KRW 2 billion.

On the capital policy front, the company retired treasury shares equal to 10.26% of total shares outstanding (about KRW 71.9 billion) in June 2026 alongside a 2-for-1 share consolidation, framing both as steps to streamline capital structure and enhance shareholder value.

However, most of these development projects target operation from 2028 onward, so revenue contribution has yet to materialize, and reports that a planned acquisition of Sungshin Cement was put on hold amid financial burden concerns suggest that balancing new-business expansion against financial soundness will remain a key point to watch.

07

Valuation

PER
8.8×
PBR
0.1×
ROE
1.6%
EPS
₩122
BPS
₩7,581
Dividend per share
₩0

Tongyang's shares appear to trade at a substantial discount to net asset value, which can be interpreted as reflecting weaker core profitability amid the construction downturn and the fact that cash-flow contribution from development projects has yet to materialize.

No cash dividend has been identified for the most recent fiscal year, making the company's shareholder-return approach notably centered on capital actions such as treasury share cancellation and share consolidation rather than cash dividends.

The 2025 swing in owner net income from loss to profit is a positive signal, but quarterly net income has varied widely while operating results remain in loss territory, warranting further scrutiny of earnings quality and sustainability.

In addition, the large-scale treasury share cancellation and 2-for-1 share consolidation completed in June 2026 materially changed the outstanding share structure, which should be kept in mind when interpreting per-share metrics.

Ultimately, the current price level appears to reflect both the structural slowdown in the core business and future growth expectations tied to new ventures such as AIDC simultaneously, a segment where market views on the relative weight of these two factors may diverge.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

AIDC New Business Expansion

Following groundbreaking at the Bucheon Samjeong AI Hub Center, Tongyang is pursuing AIDC development at five sites in the greater Seoul area including the Incheon Guwol AI Hub Center, projecting an asset value of roughly KRW 1 trillion for facilities to be completed within three years.

The company is strengthening its design-build-operate capabilities through partnerships with LG CNS and DC Platform. The structural backdrop is rising demand for high-performance computing driven by AI and cloud service expansion.

Value-Up Capital Policy

In June 2026 the company permanently retired treasury shares equal to 10.26% of total shares outstanding (about KRW 71.9 billion) and pursued a 2-for-1 share consolidation in parallel. This is viewed as a preemptive response to revised commercial law requirements mandating treasury share cancellation.

The consolidation is seen as an attempt to ease the low-priced stock perception and increase predictability of capital policy.

Development Project Portfolio Diversification

The company is expanding high-margin development projects such as Studio Eugenia, a filming location, and Itaewon111, while subsidiary Geumwang F1 turned profitable in the first quarter of 2026 and is expected to post annual operating profit above KRW 2 billion, according to the company.

This represents a business restructuring aimed at reducing dependence on the core ready-mix concrete and building materials business.

09

Bear factors

Continued Weakness in Core Business Revenue and Profitability

Revenue fell for a third straight year from KRW 866.3 billion in 2023 to KRW 630.6 billion in 2025, while operating profit turned from a gain in 2023 to losses in 2024-2025.

Operating losses persisted in all four recent quarters (2025Q3-2026Q2), with no clear sign yet of core profitability recovery, largely attributed to the construction slowdown and declining ready-mix concrete shipments.

Earnings Volatility and Low Predictability

Owner net income swung widely by quarter, from -KRW 8.4 billion to +KRW 30.8 billion, +KRW 6.5 billion, and -KRW 17.3 billion. This volatility is presumed to stem from non-operating, one-off items, making it difficult to gauge future earnings from core operations alone. In 2024, owner net loss reached -KRW 74.2 billion, an unusually large single-year swing.

Growing Balance Sheet Burden

The debt ratio rose rapidly from 25.5% in 2022 to 92.2% in 2025, and operating cash flow was negative in both 2024 and 2025. Project financing burdens from development-project expansion combined with fund-support issues at subsidiaries such as Yujin Home Center warrant continued attention to financial soundness.

10

Risk factors

Industry and Policy Risk

Negative growth in construction investment, project-finance distress, and shrinking new sales amid rising unsold inventory are directly hurting ready-mix concrete demand.

Cement and ready-mix concrete demand are projected to fall about 1% and 0.4% year over year in 2026, respectively, raising the possibility of delayed industry recovery.

New Business Execution Risk

AIDC projects target operation from 2028 onward, so there is currently no revenue contribution, and delays in permitting, construction, or project financing cannot be ruled out. Groundbreaking timing for the Incheon Guwol AI Hub Center and three additional planned sites has not yet been finalized.

Group and Governance Risk

There are group-level transactions with majority shareholder Yujin Corporation and an ongoing funding burden tied to the wholly owned subsidiary Yujin Home Center.

Given reports that a planned acquisition of Sungshin Cement was shelved amid financial burden concerns, whether a major group-level M&A is revived and its financial impact also warrant monitoring.

11

What to watch next

  1. Mid-November 2026

    Check the 2026 third-quarter earnings release for ready-mix concrete shipment volumes and whether the operating loss narrows.

  2. Q4 2026

    Check whether the Incheon Guwol AI Hub Center breaks ground within the year as targeted, and whether a related groundbreaking disclosure is filed.

  3. H2-year-end 2026

    Monitor permitting and project-financing progress at three additional AIDC sites in the Seoul metro area, and whether new groundbreaking disclosures are filed.

  4. Before the 2027 annual general meeting

    Check whether a concrete disposal plan is disclosed for the remaining treasury common shares (about 24.44 million shares) held for employee compensation or management purposes.

  5. Q4 2026 to early 2027

    Watch for recovery signs in leading indicators of ready-mix demand such as construction investment, groundbreaking, and permitting, alongside any revival of the Sungshin Cement or other group-level M&A discussions.

12

Overall view

Tongyang is at a strategic inflection point, expanding into AIDC and senior housing development to offset persistent weakness in its core ready-mix concrete and building materials revenue and operating profit amid the construction slowdown.

The swing in 2025 owner net income from loss to profit is a positive sign, but operating results remain in loss territory and quarterly net income volatility is very high, warranting continued scrutiny of earnings quality.

Capital actions such as the large-scale treasury share cancellation, 2-for-1 share consolidation, and consolidation of development-project organizations signal value-up intent, but most AIDC projects target operation from 2028 onward, meaning tangible revenue and profit contribution remains some time away.

The rising debt ratio and the shift to negative operating cash flow point to financial burdens from development-project expansion, and group-level decision variables remain, such as reports that the planned Sungshin Cement acquisition was shelved.

Ultimately, the key items to watch going forward are the pace at which core-business losses narrow, whether AIDC and development-project groundbreaking and completion schedules proceed as planned, and whether financial soundness is maintained throughout that process.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. hanja.sajuplus.net
  2. digitaltoday.co.kr
  3. kokstock.com
  4. digitaltoday.co.kr
  5. comp.fnguide.com
  6. orangeboard.co.kr
  7. thinkpool.com
  8. saramin.co.kr
  9. thinkpool.com
  10. google.com
  11. butler.works
  12. m.finance.daum.net
  13. digitaltoday.co.kr
  14. news.infostock.co.kr
  15. view.asiae.co.kr
  16. sankun.com
  17. edaily.co.kr
  18. newspim.com

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.