Annual revenue rose from 450.4 billion won in 2022 to 547.7 billion won in 2023, then contracted for two straight years to 504.2 billion won in 2024 and 357.4 billion won in 2025.
Operating profit, which had fallen to 4.3 billion won (0.8% margin) in 2023, recovered to 7.3 billion won (1.4%) in 2024 and 11.4 billion won (3.2%) in 2025, showing margin improvement even as revenue declined.
Owner net income shrank from 19.3 billion won in 2022 to 6.0 billion won in 2023, 6.2 billion won in 2024, and 5.3 billion won in 2025, with the large gap between the 2022 net income figure and operating profit suggesting a one-off item that year.
Quarterly, revenue and profit bottomed in Q3 2025 at 87.6 billion won in revenue, 0.23 billion won in operating profit, and 0.06 billion won in net income, before profit rebounded sharply in Q4 2025 to 6.0 billion won in operating profit on 90.1 billion won of revenue.
In Q1 2026, revenue was 82.1 billion won and operating profit 2.25 billion won, but net income of 3.57 billion won far exceeded operating profit, pointing to a non-operating item.
Q2 2026 revenue of 80.3 billion won, operating profit of 2.26 billion won, and net income of 1.41 billion won show revenue easing gradually while profit stayed relatively stable.
The trailing four quarters (Q3 2025-Q2 2026) totaled about 5.4 billion won in owner net income, with wide quarterly swings that make it difficult to read an annual trend from any single quarter.
On the cash flow side, operating cash flow swung from an inflow of 26.9 billion won in 2022 to an outflow of 24.2 billion won in 2023, then to a marginal 0.1 billion won in 2024 before rebounding sharply to 34.7 billion won in 2025, reflecting large timing swings tied to progress billing and collection on ongoing projects.
The debt ratio rose from 223.3% in 2022 to 248.4% in 2024 before easing to 228.1% in 2025, remaining at a high level in the high-200% range.