KOSPIApparel & Living000950

Chonbang

₩29,100▼ 1.85%2026-10-02 close
Market Cap
₩49.6B
Turnover
₩19,434,700
Volume
657 shares
Shares out.
1.7M
PER
74.0×
PBR
0.2×
EPS
₩442
Dividend Yield
3.06%

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Dividend yield is based on ₩1,000 per share · Prices as of the 2026-10-02 close

01

Report overview

Narrowing Losses Amid Balance-Sheet Repair

Revenue and operating profit have both declined for four straight years, but the debt ratio has fallen sharply and net income turned positive for two consecutive quarters, signaling change in the financial structure and earnings trend.

  1. 1

    Consolidated revenue fell for four consecutive years, from KRW 124.9bn in 2022 to KRW 40.8bn in 2025.

  2. 2

    Operating losses have persisted for four years, but the absolute size narrowed sharply from KRW -32.5bn in 2023 to KRW -7.3bn in 2025.

  3. 3

    Net income attributable to owners turned positive for two straight quarters in Q1 2026 (KRW +0.8bn) and Q2 2026 (KRW +0.9bn).

  4. 4

    The debt ratio dropped sharply from 49.8% in 2022 to 4.3% in 2025, indicating improved balance-sheet health.

  5. 5

    The company's former Gwangju plant site is being redeveloped as the 'Champions City' mixed-use project, with phase-1 pre-sales and groundbreaking slated for September 2026.

02

Business structure

Chonbang's textile manufacturing business is built on two pillars: spun yarn and denim fabric.

Its Iksan and Pyeongdong plants produce spun yarn, Tencel yarn, modal yarn and open-end yarn, and the company's product lineup also spans dyed yarns such as silket, space-dyed and indigo-dyed yarn, embroidery and sewing threads, woven fabrics including denim, modal, Tencel, spandex and cotton fabric, and knit products.

The company also handles raw materials such as cotton and distributes its products in both domestic and overseas markets. Beyond its core textile manufacturing business, Chonbang also operates a real estate leasing business.

In 2020 the company relocated its former plant site in Imdong, Buk-gu, Gwangju to the Pyeongdong Industrial Complex, and that former site is now being converted into a large-scale mixed-use development called 'Champions City.' The major shareholders of Champions City Complex Development PFV, the entity carrying out the project, are Shinyoung (36.02% stake) and Woomi Construction (35.93%), and there is no confirmed evidence that Chonbang directly participates in the development.

Korea's domestic spinning and denim fabric market involves competition among a small number of domestic producers alongside low-cost overseas production bases, making cost competitiveness an ongoing structural challenge.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩11.7B-₩3B−25.5%
2025Q3₩6.9B-₩1.7B−25.0%
2025Q4₩9.4B-₩1.5B−16.0%
2026Q1₩7.9B-₩900M−11.6%
2026Q2₩6.9B-₩100M−2.0%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩124.9B-₩35B₩67.5B−28.1%32.0%49.8%
2023₩94.8B-₩32.5B-₩19.2B−34.3%−10.1%24.8%
2024₩57.2B-₩8.5B₩8.9B−14.8%4.5%16.8%
2025₩40.8B-₩7.3B₩29.8B−17.9%13.1%4.3%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-08-23

04

Earnings analysis

Chonbang's consolidated revenue declined from KRW 124.9bn in 2022 to KRW 94.8bn in 2023, KRW 57.2bn in 2024 and KRW 40.8bn in 2025, marking a fourth consecutive year of decline.

Over the same period operating losses were KRW -35.0bn in 2022 (operating margin -28.1%), KRW -32.5bn in 2023 (-34.3%), KRW -8.5bn in 2024 (-14.8%) and KRW -7.3bn in 2025 (-17.9%); even as revenue shrank, the absolute size of the operating loss narrowed considerably from 2023 onward.

Net income attributable to owners, by contrast, swung from a KRW 67.5bn profit in 2022 to a KRW 19.2bn loss in 2023, back to a KRW 8.9bn profit in 2024 and a KRW 29.8bn profit in 2025, diverging substantially from the operating result, suggesting that non-operating items outside the core business had a significant impact on the bottom line.

On a quarterly basis, operating losses gradually narrowed from KRW 11.7bn revenue, KRW -3.0bn operating loss and KRW -2.1bn net loss in Q2 2025, to KRW 6.9bn revenue, KRW -1.7bn operating loss and KRW -0.7bn net loss in Q3 2025, and KRW 9.4bn revenue, KRW -1.5bn operating loss and KRW -0.5bn net loss in Q4 2025.

Moving into 2026, the company posted KRW 7.9bn revenue, KRW -0.9bn operating loss and KRW 0.8bn net income in Q1, followed by KRW 6.9bn revenue, KRW -0.1bn operating loss and KRW 0.9bn net income in Q2, marking two consecutive quarters of net profit while the operating loss narrowed close to break-even.

On the balance sheet side, total liabilities fell sharply from KRW 104.8bn in 2022 to KRW 9.9bn in 2025, and the debt ratio dropped from 49.8% to 4.3%, reflecting substantial deleveraging. Shareholders' equity rose from KRW 210.7bn in 2022 to KRW 227.5bn in 2025.

Operating cash flow swung from large outflows of KRW -70.2bn in 2022 and KRW -32.7bn in 2023 to a positive KRW 10.1bn in 2024, before reverting to an outflow of KRW -8.5bn in 2025, indicating that cash generation remains unstable.

05

Industry analysis

Korea's domestic spun-yarn and denim fabric industry remains in a long-term restructuring phase amid shrinking domestic demand and intensifying competition from low-cost overseas production bases.

According to an FnGuide analysis, the weak Q1 2026 results were attributed to a contracting domestic market, a persistently high exchange rate, and the halt of export orders caused by conflict in the Middle East.

By contrast, Korea's apparel brand and OEM sector has shown a different trend, with domestic department store apparel sales posting double-digit growth across categories including women's wear, casual, kids, menswear and luxury, while OEM companies have benefited from increased revenue driven by a weaker won against the dollar.

However, this recovery appears concentrated in finished-goods brands and OEM garment makers, and has not yet flowed through to the upstream yarn and fabric segment in which Chonbang operates.

The same analysis noted that valuations of listed Korean textile and apparel companies remain low relative to the distribution sector.

The global spinning machinery market is projected to grow from roughly USD 6.24 billion in 2026 to reach a mid-single-digit compound annual growth rate through 2034, classifying it as a long-term growth industry, but the Asia-Pacific region accounts for over half of the market, reflecting continued pressure to shift production bases.

Chonbang maintains a domestic production system centered on its Iksan and Pyeongdong plants and holds a position as one of the few remaining domestic denim fabric producers, but its structural cost disadvantage relative to overseas production bases remains a common challenge across the industry.

06

Outlook

No separate revenue or profit guidance from the company has been identified in public disclosures, so the outlook can only be inferred from recent quarterly trends and industry conditions.

The fact that operating losses narrowed and net income turned positive for two consecutive quarters in early 2026 is attributable in part to restructuring effects such as the integration of production and maintenance lines and reductions in outsourced staff.

Revenue itself, however, continues to decline, with Q2 2026 revenue of KRW 6.9bn falling even from the prior quarter's KRW 7.9bn, so a clear recovery in top-line scale has not yet materialized.

The company's former Gwangju plant site is being converted into the 'Champions City' mixed-use development, with phase-1 pre-sales of 3,216 units and groundbreaking scheduled for September 2026.

The project is being carried out by a PFV in which Shinyoung and Woomi Construction participate as shareholders, which secured a KRW 1.1 trillion project-financing loan arranged by NH Nonghyup Bank; no equity participation or direct profit-and-loss linkage for Chonbang itself has been confirmed in public materials.

As such, progress on this development should be treated as a reference indicator for the Gwangju regional real estate market rather than something confirmed to flow directly into Chonbang's financial statements.

Across the industry as a whole, no clear sign of demand recovery has yet emerged in the upstream yarn and fabric segment, suggesting that any further earnings improvement for the company may continue to depend more on cost-structure efficiency than on revenue expansion.

07

Valuation

PER
74.0×
PBR
0.2×
ROE
0.2%
EPS
₩442
BPS
₩199,891
Dividend per share
₩1,000

The current share price trades at a considerable discount to the company's net asset value, with the price-to-book ratio sitting below 1x.

At the same time, because cumulative net income over the most recent four quarters (Q3 2025 through Q2 2026) remains modest in absolute terms, the price-to-earnings ratio appears relatively elevated, reflecting the fact that the earnings recovery is still at an early stage.

The dividend yield remains modest despite the recent recovery in net income, staying at a level not markedly different from the sector average given the low per-share payout policy.

The financial stability reflected in a debt ratio that has fallen to single digits can be viewed positively for net asset valuation, but the fact that the core operating result remains in loss territory weighs on earnings-based valuation metrics.

As a result, the market appears to be pricing this stock by weighing asset value and financial stability together with the still-uncertain prospects for an operating-earnings recovery.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-08-23

08

Bull factors

Major Balance-Sheet Repair

The debt ratio fell from 49.8% in 2022 to 4.3% in 2025, and total liabilities shrank sharply from KRW 104.8bn to KRW 9.9bn. Shareholders' equity rose from KRW 210.7bn in 2022 to KRW 227.5bn in 2025, marking a clear improvement in financial stability. This can be viewed as strengthening the company's resilience against future external shocks.

Narrowing Quarterly Operating Losses

Over the last five quarters, the operating loss steadily narrowed from KRW -3.0bn to KRW -1.7bn, KRW -1.5bn, KRW -0.9bn and finally KRW -0.1bn. Improvement to near break-even suggests restructuring effects are showing up in results. Notably, this loss reduction occurred even as revenue continued to decline.

Two Consecutive Quarters of Net Profit

Net income attributable to owners was positive in both Q1 2026 (KRW 0.8bn) and Q2 2026 (KRW 0.9bn). On an annual basis, the company also posted net profits in both 2024 and 2025. However, given the divergence from the operating result, the durability of this profit stream depends on non-operating items.

09

Bear factors

Structural Revenue Decline

Consolidated revenue fell for four consecutive years, from KRW 124.9bn in 2022 to KRW 40.8bn in 2025, shrinking to roughly a third of its prior size. Q2 2026 revenue of KRW 6.9bn also declined from the prior quarter's KRW 7.9bn, showing no clear sign of top-line recovery yet.

Shrinking domestic demand and competition from low-cost overseas production bases are cited as the background for the decline.

Chronic Operating Losses

The company posted operating losses for four straight years from 2022 to 2025, with operating margins ranging from -14.8% to -34.3%. Although the loss size has narrowed, the core business has not yet crossed break-even.

As long as revenue continues to decline, achieving profitability through cost-structure improvement alone will not be easy.

Net Income Dependent on Non-Operating Items

The fact that net income in 2022 and 2025 significantly exceeded the size of the operating loss suggests factors outside the core business drove the bottom line. Such non-operating items may not recur every year, making it uncertain whether net income of a similar scale can be sustained going forward.

Without improvement in the operating result itself, it is difficult to argue for a genuine qualitative improvement in earnings.

10

Risk factors

Industry and Demand Risk

Domestic demand for spun yarn and fabric continues to shrink amid persistent price competition from low-cost overseas production bases in Vietnam, Indonesia and elsewhere. Geopolitical factors such as instability in the Middle East have recently been confirmed to directly affect export orders. If demand recovery is delayed, revenue could continue to decline further.

Currency and Raw Material Risk

Volatility in raw cotton prices and the won-dollar exchange rate directly affects cost structure and export profitability. A weaker won can help export margins but simultaneously raises the cost of imported raw materials, creating a two-sided effect. Across the industry, this volatility adds uncertainty to earnings forecasting.

Earnings Quality Risk

Repeated divergence between operating results and net income makes it difficult to assess the sustainability of reported earnings. An earnings structure reliant on non-operating items can vary greatly year to year depending on one-off accounting factors. Investors need to monitor operating-result improvement separately from headline net income.

11

What to watch next

  1. Early November 2026 (expected Q3 report filing)

    Check whether the narrowing operating loss and declining revenue trend continue into Q3, and whether net income remains positive for a third consecutive quarter.

  2. September 2026 (Champions City phase-1 pre-sale and groundbreaking)

    Monitor the pre-sale results and construction progress of the redevelopment project on the former Gwangju site, while noting that any direct financial linkage to Chonbang itself requires further confirmation through disclosures.

  3. Q4 2026

    Track whether export orders resume amid developments in the Middle East, and how won-dollar exchange rate movements affect denim and yarn export performance.

  4. Around March 2027 (expected FY2026 annual report filing)

    Check whether the FY2026 annual operating result turns positive, and review the finalized annual figures for dividend policy and financial-structure metrics such as the debt ratio.

12

Overall view

Chonbang has substantially improved its financial soundness, cutting its debt ratio from 49.8% to 4.3%, even amid the structural challenge of four consecutive years of declining revenue and operating losses.

The steady quarterly narrowing of operating losses and two consecutive quarters of net profit in 2026 show that restructuring effects are becoming partially visible.

However, net income has diverged substantially from the operating result and has been heavily influenced by non-operating items, so the qualitative sustainability of these profits requires further confirmation.

There is a regional development story involving the conversion of the former Gwangju plant site into a large-scale mixed-use project, but the entities carrying out that project appear to be external developers rather than Chonbang itself, meaning the direct financial impact may be limited.

On the industry side, structural challenges from shrinking domestic demand and competition from low-cost overseas production bases persist, leaving cost efficiency rather than revenue recovery as the key variable for future results.

Investors should continue to monitor upcoming quarterly results and the annual business report to assess whether a genuine turnaround in operating performance materializes.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kokstock.com
  2. comp.fnguide.com
  3. thinkpool.com
  4. m.thinkpool.com
  5. google.com
  6. paxnet.co.kr
  7. stocktong.co.kr
  8. kr.investing.com
  9. markets.hankyung.com
  10. mhome.sarangbang.com
  11. gugaktimes.com
  12. ikld.kr
  13. pressian.com
  14. news.mt.co.kr
  15. hankookilbo.com
  16. bigtanews.co.kr
  17. sisaissue.com
  18. bloter.net

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.