KOSPIElectrical Equipment000500

Gaon Cable

₩328,000▲ 3.14%2026-10-02 close
Market Cap
₩9.8T
Turnover
₩62.2B
Volume
190K
Shares out.
29.8M
PER
77.3×
PBR
—
EPS
₩2,743
Dividend Yield
—

PER, EPS, PBR and BPS are calculated in-house from the last 4 quarters (2025Q3–2026Q2) · Prices as of the 2026-10-02 close

01

Report overview

A Cable Maker Repositioned Around AI Data Center Power

Gaon Cable, historically a domestic distribution-cable player, has shifted its center of gravity toward busduct and power cables for U.S. AI data centers through its subsidiary LSCUS, lifting both revenue and operating margin, while conversion of frame contracts into actual deliveries and raw-material and balance-sheet pressures remain to be tested.

  1. 1

    Consolidated revenue rose from KRW 1,416.5bn in 2022 to KRW 2,545.7bn in 2025, with operating margin improving from 2.0% to 3.1%.

  2. 2

    First-half 2026 revenue of KRW 1,633.0bn and operating profit of KRW 64.0bn marked a half-year record, with revenue up 27.3% and operating profit up 41.8% year on year.

  3. 3

    LSCUS signed a five-year long-term supply agreement with a U.S. big tech firm, starting with roughly KRW 50bn this year and a cumulative volume of up to KRW 4tn or more by 2030, and the company says its long-term busduct contracts with global big tech customers now exceed KRW 5tn in total.

  4. 4

    Consolidated export revenue jumped about 221%, from KRW 202.6bn in 2024 to KRW 651.1bn in 2025, and KB Securities noted in an August 2026 report that group-wide margins are in the low single digits while North American margins are running at high single digits or above.

  5. 5

    A July 2026 bonus issue lifted shares outstanding from 16,543,115 to 29,777,607, while LS Cable & System held 81.62% as of the first quarter, leaving a limited free float.

02

Business structure

Gaon Cable is a wire and cable manufacturer that operates four divisions producing and selling power cables, communication cables, specialty cables and wooden drums. More than roughly 85% of revenue comes from power cables, and the company is ranked first in Korea's cable distribution market.

As an LS Group power and communication cable specialist, its main products are underground cables for solar farms, distribution cables for AI data centers and busduct; LS Cable & System is the largest shareholder with 81.6%, and the key subsidiary is LSCUS, the North American distribution-cable production and sales entity.

It acquired G&P, a specialty cable maker of automotive cables and cable compounds, to widen its domestic scope, and secured 100% of LS CABLE & SYSTEM U.S.A. to expand overseas. Ten subsidiaries are consolidated, with Mobo and DKC among the principal ones.

Busduct, the new growth axis, is a distribution system that carries large volumes of electricity inside a building, using flat copper or aluminum conductors in a metal enclosure instead of hundreds or thousands of cable runs, closer to an internal power highway.

In terms of supply structure, parent LS Cable manufactures the busduct and Gaon Cable sells it through its U.S. sales network, while LS Cable concentrates on large grid projects such as submarine and extra-high-voltage cables, dividing roles within the group.

The customer base widened from a five-year long-term agreement with a U.S. big tech firm in May 2026 to a generative AI company's data center in June.

Competition runs against LS Cable and Taihan Cable at home and against local distribution-equipment and busway suppliers in North America, and the change in business character shows up in export revenue surging from KRW 202.6bn in 2024 to KRW 651.1bn in 2025.

03

Earnings trend

Quarterly revenue · Operating profit
RevenueOperating profit
Annual revenue · Operating profit
RevenueOperating profit
Quarterly results · Last 5 quarters
QuarterRevenueOperating profitOp. margin
2025Q2₩643.3B₩23.2B3.6%
2025Q3₩649.4B₩26.1B4.0%
2025Q4₩613.7B₩7.9B1.3%
2026Q1₩763.6B₩27.8B3.6%
2026Q2₩869.4B₩36.1B4.2%
Annual results
YearRevenueOperating profitNet income (parent)Op. marginROEDebt-to-equity
2022₩1.4T₩28.5B₩10.5B2.0%3.5%148.2%
2023₩1.5T₩43.7B₩17.9B2.9%5.4%142.2%
2024₩1.7T₩45B₩25.4B2.6%5.6%129.9%
2025₩2.5T₩79.2B₩51.4B3.1%10.6%184.8%

Consolidated basis (financial statements including subsidiaries) · Final figures from DART filings · Net income attributable to owners of the parent · Data as of 2026-09-05

04

Earnings analysis

On confirmed annual figures, revenue moved from KRW 1,416.5bn in 2022 to KRW 1,498.6bn in 2023, KRW 1,727.1bn in 2024 and KRW 2,545.7bn in 2025, roughly 1.8 times larger in three years.

Operating profit went KRW 28.5bn, KRW 43.7bn, KRW 45.0bn and KRW 79.2bn over the same span, with operating margin at 2.0%, 2.9%, 2.6% and 3.1%, a clear direction of improvement. Net profit attributable to owners rose from KRW 10.5bn to KRW 17.9bn, KRW 25.4bn and KRW 51.4bn, about double the prior year in 2025.

Quarterly, revenue and operating profit of KRW 643.3bn/23.2bn in 2Q25 and KRW 649.4bn/26.1bn in 3Q25 fell sharply to KRW 613.7bn/7.9bn in 4Q25, when operating margin dropped to 1.3% and net profit was only KRW 3.1bn.

By contrast, 1Q26 posted revenue of KRW 763.6bn and operating profit of KRW 27.8bn (3.6% margin), and 2Q26 revenue of KRW 869.4bn and operating profit of KRW 36.1bn (4.2%), both quarterly records.

The first-half total of KRW 1,633.0bn in revenue and KRW 64.0bn in operating profit was a half-year record, up 27.3% and 41.8% year on year, with profit growth far outpacing revenue growth, which the company and industry attribute to a rising share of higher-value products.

On the drivers, KB Securities said in an August 2026 report that LME prices began rising from late 2025 and were up 37.5% year on year in 1Q26, and projected that cost-driven revenue expansion plus roughly double North American exports would lift margins through mix improvement.

Cash flow and the balance sheet, however, have not fully kept pace: 2025 operating cash flow of KRW 41.7bn trailed operating profit of KRW 79.2bn, liabilities grew from KRW 589.2bn to KRW 894.1bn, and the debt-to-equity ratio rose from 129.9% to 184.8%, reflecting working-capital pressure from copper prices and rapid top-line growth.

Figures beyond 2Q26 are not yet finalized in disclosures, so whether the recurring fourth-quarter margin dip repeats will be decisive for the full-year margin.

05

Industry analysis

The key variable in end markets is power infrastructure demand created by AI data center investment. According to customs data, Korean power-equipment exports including cables and transformers reached USD 7.13bn in January-November 2025, up 11.3% year on year and the highest on record for that period.

Hana Securities' global investment analysis unit argued that as AI investment continues and power shortages come to the fore, sentiment toward power infrastructure names should improve.

Shinhan Securities analyst Lee Jung-bin likewise said data-center-led demand growth is turning power shortages into a structural issue and identified cables as a core beneficiary of AI infrastructure expansion.

On inputs, LME prices turned up from late 2025 and were 37.5% higher year on year in 1Q26; rising copper both inflates reported revenue and complicates working capital and spread management.

Competitively, Gaon Cable layers busduct on top of its traditional strength as Korea's top cable distribution player centered on low- and medium-voltage products, while submarine and extra-high-voltage work sits with parent LS Cable, so it does not compete head-on in mega-project cycles.

At group level, LS Cable is strengthening a Korea-North America-Vietnam supply chain together with Gaon Cable and LS Eco Energy, and LS Eco Energy has also won successive busduct and cable contracts for large data centers in Malaysia and Vietnam.

Industry participants note that where cable makers were once judged on sales volume, the yardstick is shifting to data center power infrastructure supply capability.

06

Outlook

Management's stated path rests on two axes: high-value North American exports and local production.

CEO Jung Hyun said the structural cycle in the U.S. power infrastructure market, driven by AI data center build-outs and aging grid replacement, should continue for some time, and that the company will sustain revenue growth and margin improvement in the second half on the twin engines of high-value exports from Korea and LSCUS growth.

The company projected LSCUS annual revenue to nearly double this year as customized cable supply to local big tech AI data centers and large solar farms expands.

On capacity, the first phase of LSCUS power cable expansion for AI data centers is due to be completed in October with customer pre-orders already filled, and a second line in April 2027 is reported to add further earnings contribution.

The Mexico entity is scheduled to begin full busduct line operation from the end of 2026, and Gaon Cable is reviewing new busduct production facilities at its Jeonju plant.

On the earnings bar, Korea Economic TV reported in July 2026 that the company expects annual operating profit to exceed KRW 100bn for the first time this year on the back of LSCUS.

Among brokerage views, KB Securities said in an August 2026 report that it expects 2026 consolidated revenue of KRW 3,543.6bn (+39.2% year on year) and operating profit of KRW 167.6bn (+111.6%, 4.7% margin). That said, the same report flagged big tech customers' procurement capacity as a risk factor.

Media coverage has also argued that execution matters more than order size, and the crux is delivering busduct and cables on time and converting follow-on orders into actual revenue.

07

Valuation

PER
77.3×
PBR
—
ROE
13.1%
EPS
₩2,743
BPS
—
Dividend per share
—

This name has passed through a stretch in which the share price moved far faster than the earnings recovery. In a May 2026 article, thebell reported that Gaon Cable's price-to-earnings ratio was well above the average for its industry peers.

Profits themselves have grown every year since 2022, with 2025 net profit attributable to owners recovering to roughly five times the 2022 level, yet the stock trades at a substantial premium to book value, so views can differ on whether the pace of profit growth matches those multiples.

Two reference points matter: book equity stood at KRW 483.8bn at end-2025, and the July bonus issue raised share count from 16.54m to 29.78m, resetting the base for per-share metrics.

A bonus issue involves no cash outflow like a dividend and does not raise per-share value like a buyback cancellation; all holders receive new shares pro rata, so ownership ratios and total enterprise value are unchanged, which is why some view it as premature to call it genuine shareholder return.

What remains verifiable is whether trading activity actually rises in line with the larger share count and how quickly AI data center contracts translate into earnings, and the multiples shown on screen will be recalculated accordingly.

PER, EPS, PBR and BPS are all calculated in-house (the same method as Naver and Toss) · Dividend yield = cash dividend per share from DART filings (supplemented by KRX) ÷ current price · As of 2026-09-05

08

Bull factors

Entry into the North American AI data center supply chain

LSCUS's agreement with a U.S. big tech customer is a long-term frame contract projected to start at about KRW 50bn this year and reach a cumulative KRW 4tn or more by 2030.

Added to that are a roughly KRW 60bn busduct order for a generative AI company's data center in June and a roughly KRW 35bn medium-voltage cable contract for a U.S. AI data center grid.

Observers note that global big tech data centers apply strict screening on delivery, quality, safety and local response, so once a supplier is inside the chain, follow-on projects often follow. The company emphasizes its ability to supply both external grid cables and internal distribution busduct.

Room for margin improvement from product mix

Quarterly operating margin rose from 1.3% in 4Q25 to 3.6% in 1Q26 and 4.2% in 2Q26. KB Securities said in an August 2026 report that company-wide margins are in the low single digits while North American margins are running at high single digits or above.

The explanation that operating profit growth far exceeded revenue growth as higher-value products gained share points the same way. The larger the North American revenue share becomes, the more room remains for group operating margin to improve.

Group value chain and expanding local production

Once LS Cable's Mexico entity runs, the volume of busduct Gaon Cable can sell increases, under a structure where the parent manufactures and Gaon Cable sells through its U.S. network.

The Mexico plant, due for completion in 2026 with a total investment plan of KRW 230bn, serves as a base for supply stability and delivery competitiveness via North American local production.

LSCUS's first phase of power cable expansion for AI data centers is due in October with pre-orders filled, and a second line is scheduled for April 2027. New busduct production facilities at the Jeonju plant are also under review.

09

Bear factors

The gap between frame contracts and booked results

The announced busduct agreements are multi-year frame arrangements rather than fixed annual volumes. Media coverage argued that any re-rating depends on execution rather than order size, and that the next numbers must come from deliveries and profits rather than contracts.

The view that the crux is how quickly AI data center contracts feed into results runs in the same direction. Results after 2Q26 are not yet finalized in disclosures, so verification must wait for the next release.

Thin margins and balance-sheet strain

Annual operating margin ranged from 2.0% to 3.1% between 2022 and 2025, structurally thin because selling prices track copper.

In 2025 liabilities reached KRW 894.1bn and the debt-to-equity ratio 184.8%, well above KRW 589.2bn and 129.9% a year earlier, while operating cash flow of KRW 41.7bn fell short of KRW 79.2bn in operating profit.

In 4Q25, despite revenue of KRW 613.7bn, operating profit collapsed to KRW 7.9bn (1.3% margin), confirming high quarterly volatility. If capacity and equipment investment proceed in parallel, working capital and borrowing needs could rise together.

Customer and ownership concentration, limited float

A large share of growth is tied to data center investment by a handful of U.S. big tech firms, and KB Securities flagged big tech procurement capacity as a risk factor in its August 2026 report.

Commentary noted that with LS Cable holding above 81%, the market float is limited, which is part of the rationale behind the bonus issue that lifted share count from 16.54m to 29.78m.

Because the core busduct product is manufactured by the parent and sold by Gaon Cable, the split of value added and any change in the group role also merit attention.

10

Risk factors

Raw materials and FX

Copper is the core input, and LME prices rose from late 2025 to be up 37.5% year on year in 1Q26. Higher prices inflate revenue but add inventory and working-capital burden and create timing gaps in passing costs through.

Commentary has noted that a copper spike driven by geopolitical risk could temporarily pressure profitability. With exports now a larger share, won exchange-rate swings also affect results more than before.

End-market investment cycle

The new earnings axis is tied to U.S. AI data center and solar farm investment, so any moderation in big tech capex could delay volume recognition. Commentary has pointed out that order momentum can fluctuate with the pace of North American infrastructure budget execution.

The company expects overseas opportunities to persist on aging grid replacement and new build in North America and Europe plus infrastructure demand in Southeast Asia, India and the Middle East, but that is a plan-based outlook.

Trade-policy shifts such as tariffs and local-content rules are another variable for the North American revenue structure.

Share price volatility and flows

During the sharp run-up, trading was suspended for one day on 11 May 2026, and stocks that surge over a short period can be designated as market-alert issues in escalating tiers of caution, warning and risk.

Commentary also cautioned that volatility can spike on the first listing day of bonus-issue shares as supply temporarily floods in. Given observations that the float is limited, relatively small flow changes can be reflected heavily in price.

11

What to watch next

  1. October 2026

    The first phase of LSCUS power cable expansion for AI data centers is scheduled for completion. Confirming start-up and the timing of revenue recognition for pre-ordered volumes helps gauge the pace of second-half North American growth.

  2. Late October to mid-November 2026

    Third-quarter 2026 results are expected in this window. Watch whether the quarterly operating margin that reached 4.2% in the second quarter holds, and separate revenue growth driven by higher copper prices from gains in volume and mix.

  3. Fourth quarter 2026

    Full operation of the Mexico busduct line is scheduled, and any board resolution or disclosure on the review of new busduct facilities at the Jeonju plant is worth tracking. In-house production would change how value added is shared going forward.

  4. February to March 2027

    Full-year 2026 results, the dividend decision and AGM agenda are disclosed in this period. Investors can check whether the roughly KRW 100bn annual operating profit the company was reported to expect is achieved, and compare it with the annual forecast KB Securities published in August 2026.

  5. April 2027

    The second LSCUS line is scheduled to start. Utilization of the first phase and adherence to the second-line timetable serve as indicators of execution on the North American volume expansion plan.

12

Overall view

Gaon Cable is in the middle of shifting its center of gravity from a domestic distribution-cable business toward underground cables for solar farms, distribution cables for AI data centers and busduct.

Confirmed results support that shift: consolidated revenue grew from KRW 1,416.5bn in 2022 to KRW 2,545.7bn in 2025 and operating profit from KRW 28.5bn to KRW 79.2bn, while the first half of 2026 delivered record half-year revenue of KRW 1,633.0bn and operating profit of KRW 64.0bn.

At the same time, a 1.3% operating margin in 4Q25, a 184.8% debt-to-equity ratio and operating cash flow below operating profit show the cost of that growth.

In end markets, Korean power-equipment exports hit a record USD 7.13bn for January-November 2025 as AI data center demand expanded, while rising copper prices cut both ways through revenue and costs.

The bull case rests on the more than KRW 5tn of long-term busduct contracts the company cites and relatively better North American margins; the bear case rests on the gap between frame contracts and actual deliveries and profits, thin absolute margins and a limited free float.

Since thebell reported in May 2026 that the price-to-earnings ratio stood well above the industry average, readers should weigh for themselves the relationship between multiple levels and the speed of earnings realization.

This report is prepared for information purposes only and does not present an investment opinion or target price for any specific stock.

13

Sources

  1. Korea Exchange (KRX) — Prices · Market Cap · Volume
  2. FSS electronic disclosure system (DART) — Financial statements · Dividend filings
Show 18 more articles and sources
  1. kr.investing.com
  2. v.daum.net
  3. kbthink.com
  4. alphasquare.co.kr
  5. asiatime.co.kr
  6. goodkyung.com
  7. jasoseol.com
  8. gaoncable.com
  9. v.daum.net
  10. thedailymoney.com
  11. thebell.co.kr
  12. v.daum.net
  13. comp.wisereport.co.kr
  14. pinpointnews.co.kr
  15. g-enews.com
  16. antwinner.com
  17. datatooza.com
  18. thebell.co.kr

Report written 2026-09-05 · Data as of 2026-09-04

This content is AI analysis of market data and web search results, provided for information only. It is not a solicitation or recommendation to invest. Investment decisions and their consequences are the investor's own responsibility. Data may be delayed or contain errors.